Closing prices at the end of each trading day, from 12 Oct 2016. Not a live quote. Adjusted for share splits, so the line has no step at a split; dividends are not added back.
| FY2017 | FY2018 | FY2019 | FY2020 | FY2021 | FY2022 | FY2022 | FY2023 | FY2024 | FY2025 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 4.8 | 5.9 | 7.3 | 9.7 | 10.1 | 10.8 | 0.0 | 1.4 | n/a | n/a |
| Growth | +24.4% | +23.5% | +32.3% | +3.9% | +7.4% | −100.0% | ||||
| Operating income | −6.3 | −6.7 | −5.3 | −3.5 | −3.4 | −6.4 | −8.7 | −40.9 | −90.9 | −113.6 |
| Net income | −6.2 | −6.7 | −5.1 | −3.4 | −3.4 | −7.3 | −10.8 | −46.5 | −79.3 | −103.1 |
| Growth | ||||||||||
| EPS, diluted | n/a | n/a | n/a | n/a | n/a | n/a | n/a | −1.74 | −1.23 | −1.40 |
| FY2017 | FY2018 | FY2019 | FY2020 | FY2021 | FY2022 | FY2022 | FY2023 | FY2024 | FY2025 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Gross margin | 17.6% | 31.1% | 41.7% | 52.9% | 50.9% | 0.0% | n/a | 100.0% | n/a | n/a |
| Operating margin | −132.5% | −113.6% | −71.8% | −35.9% | −34.3% | −59.5% | n/a | −2,855.0% | n/a | n/a |
| Net margin | −129.4% | −113.1% | −70.3% | −35.6% | −33.7% | −67.4% | n/a | −3,243.2% | n/a | n/a |
| Free cash flow margin | −131.5% | −102.1% | −75.1% | −40.4% | −32.0% | −73.9% | n/a | −2,648.9% | n/a | n/a |
| FY2017 | FY2018 | FY2019 | FY2020 | FY2021 | FY2022 | FY2022 | FY2023 | FY2024 | FY2025 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Operating cash flow | −5.7 | −5.7 | −5.0 | −3.6 | −2.8 | −7.7 | −10.4 | −36.9 | −18.3 | −82.5 |
| Capital expenditure | −0.5 | −0.3 | −0.4 | −0.3 | −0.4 | −0.3 | −0.3 | −1.1 | −54.4 | −12.7 |
| Free cash flow | −6.3 | −6.0 | −5.5 | −3.9 | −3.2 | −8.0 | −10.7 | −38.0 | −72.7 | −95.2 |
| Growth |
| FY2017 | FY2018 | FY2019 | FY2020 | FY2021 | FY2022 | FY2022 | FY2023 | FY2024 | FY2025 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Cash | 5.9 | 2.6 | 5.3 | 2.4 | 63.8 | 55.9 | 21.0 | 9.2 | 61.6 | 30.6 |
| Total debt | n/a | n/a | n/a | n/a | n/a | n/a | n/a | 1.7 | 1.7 | 1.6 |
| Net cash (debt) | n/a | n/a | n/a | n/a | n/a | n/a | n/a | 7.5 | 59.9 | 29.0 |
| Shareholders’ equity | 10.6 | 5.0 | 7.7 | 5.7 | 67.4 | 61.3 | 54.6 | 75.2 | 290.7 | 207.0 |
| Debt to equity | n/a | n/a | n/a | n/a | n/a | n/a | n/a | 0.02 | 0.01 | 0.01 |
In millions of USD, except per-share figures and ratios. Fiscal years, as last filed with the SEC.
| Fiscal year | FY2017 30 Jun 2017 | FY2018 30 Jun 2018 | FY2019 30 Jun 2019 | FY2020 30 Jun 2020 | FY2021 30 Jun 2021 | FY2022 30 Jun 2022 | FY2022 31 Dec 2022 | FY2023 31 Dec 2023 | FY2024† 31 Dec 2024 | FY2025 31 Dec 2025 |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue and profit | ||||||||||
| 4.8 | 5.9 | 7.3 | 9.7 | 10.1 | 10.8 | 0.0 | 1.4 | n/a | n/a | |
| Growth | +24.4% | +23.5% | +32.3% | +3.9% | +7.4% | −100.0% | ||||
| 3.9 | 4.1 | 4.3 | 4.6 | 4.9 | 6.2 | n/a | n/a | n/a | n/a | |
| 0.8 | 1.8 | 3.0 | 5.1 | 5.1 | 0.0 | 0.0 | 1.4 | n/a | n/a | |
| Growth | +119.8% | +65.4% | +68.2% | −0.1% | −100.0% | |||||
| 1.0 | 1.7 | 1.5 | 1.1 | 1.4 | 0.9 | 0.9 | 21.3 | 41.6 | 84.2 | |
| 3.9 | 4.2 | 4.2 | 4.6 | 4.7 | 5.6 | 7.5 | 21.1 | 26.6 | 30.2 | |
| −6.3 | −6.7 | −5.3 | −3.5 | −3.4 | −6.4 | −8.7 | −40.9 | −90.9 | −113.6 | |
| Growth | ||||||||||
| n/a | n/a | n/a | n/a | n/a | −6.3 | −8.1 | −40.1 | −80.4 | −104.4 | |
| 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | −2.7 | −2.1 | −0.8 | |
| −6.2 | −6.7 | −5.1 | −3.4 | −3.4 | −7.3 | −10.8 | −46.5 | −79.3 | −103.1 | |
| Growth | ||||||||||
| Per share | ||||||||||
| n/a | n/a | n/a | −0.05 | −0.03 | −0.05 | −0.08 | −1.74 | −1.23 | −1.40 | |
| n/a | n/a | n/a | n/a | n/a | n/a | n/a | −1.74 | −1.23 | −1.40 | |
| Growth | ||||||||||
| n/a | n/a | n/a | 67.6 | 103.8 | 142.0 | 142.1 | 26.8 | 64.4 | 73.8 | |
| n/a | n/a | n/a | n/a | n/a | n/a | n/a | 26.8 | 64.4 | 73.8 | |
| Growth | +140.7% | +14.6% | ||||||||
† The diluted share count jumps at 2024, so per-share figures either side of that column are not comparable. Usually a split, but the break lands on the restatement boundary rather than on the split date, because every column is that period’s latest filing.