Closing prices at the end of each trading day, from 13 Jun 2025. Not a live quote. Adjusted for share splits, so the line has no step at a split; dividends are not added back.
| FY2016 | FY2017 | FY2018 | FY2019 | FY2020 | FY2021 | FY2022 | FY2023 | FY2024 | FY2025 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 0.0 | n/a | n/a | n/a | 10.2 | 1.2 | 0.1 | 0.0 | n/a | 10.8 |
| Growth | −88.6% | −93.5% | −86.7% | |||||||
| Operating income | −31.9 | −33.9 | −51.5 | −61.4 | −51.5 | −63.4 | −47.4 | −39.3 | −40.0 | −152.6 |
| Net income | −31.8 | −33.3 | −48.3 | −57.9 | −51.0 | −63.4 | −46.7 | −36.9 | −37.9 | −153.9 |
| Growth | ||||||||||
| EPS, diluted | n/a | n/a | n/a | −1.34 | −1.12 | −1.23 | −0.89 | −0.58 | −0.59 | n/a |
| Growth |
| FY2016 | FY2017 | FY2018 | FY2019 | FY2020 | FY2021 | FY2022 | FY2023 | FY2024 | FY2025 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Operating margin | −172,505.3% | n/a | n/a | n/a | −506.8% | −5,470.7% | −63,204.4% | −392,752.9% | n/a | −1,407.5% |
| Net margin | −171,945.1% | n/a | n/a | n/a | −502.1% | −5,469.0% | −62,251.7% | −368,994.2% | n/a | −1,419.6% |
| Free cash flow margin | −164,516.0% | n/a | n/a | n/a | −386.8% | −4,958.3% | −62,055.6% | −349,013.0% | n/a | −668.1% |
| FY2016 | FY2017 | FY2018 | FY2019 | FY2020 | FY2021 | FY2022 | FY2023 | FY2024 | FY2025 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Operating cash flow | −29.7 | −29.8 | −43.3 | −52.0 | −39.2 | −57.5 | −46.5 | −34.9 | −31.1 | −71.5 |
| Capital expenditure | −0.7 | −0.3 | −0.1 | −0.1 | −0.1 | −0.0 | −0.1 | −0.0 | −0.0 | −0.9 |
| Free cash flow | −30.4 | −30.1 | −43.5 | −52.1 | −39.3 | −57.5 | −46.5 | −34.9 | −31.1 | −72.5 |
| Growth |
| FY2016 | FY2017 | FY2018 | FY2019 | FY2020 | FY2021 | FY2022 | FY2023 | FY2024 | FY2025 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Cash | 40.0 | 123.9 | 209.9 | 158.2 | 137.0 | 90.3 | 47.9 | 41.8 | 34.8 | 213.2 |
| Shareholders’ equity | 35.3 | 119.7 | 205.5 | 154.2 | 128.2 | 81.6 | 42.9 | 38.4 | −15.5 | 203.0 |
In millions of USD, except per-share figures and ratios. Fiscal years, as last filed with the SEC.
| Fiscal year | FY2016 31 Dec 2016 | FY2017 31 Dec 2017 | FY2018 31 Dec 2018 | FY2019 31 Dec 2019 | FY2020 31 Dec 2020 | FY2021 31 Dec 2021 | FY2022 31 Dec 2022 | FY2023 31 Dec 2023 | FY2024 31 Dec 2024 | FY2025 31 Dec 2025 |
|---|---|---|---|---|---|---|---|---|---|---|
| Assets | ||||||||||
| 40.0 | 123.9 | 209.9 | 158.2 | 137.0 | 90.3 | 47.9 | 41.8 | 34.8 | 213.2 | |
| n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | 0.0 | 18.0 | |
| 1.1 | 1.1 | 1.0 | 0.8 | 0.6 | 0.4 | 0.2 | n/a | 0.0 | 0.8 | |
| 42.4 | 128.6 | 214.8 | 168.0 | 142.8 | 94.3 | 51.8 | 45.3 | 35.6 | 240.3 | |
| Growth | +203.3% | +67.1% | −21.8% | −15.0% | −33.9% | −45.1% | −12.5% | −21.4% | +574.7% | |
| Liabilities | ||||||||||
| 7.1 | 8.9 | 9.4 | 13.8 | 14.6 | 12.7 | 8.9 | 6.9 | 47.1 | 37.3 | |
| Equity | ||||||||||
| −119.0 | −152.3 | −200.6 | −258.4 | −309.5 | −372.9 | −419.6 | −456.5 | −17.9 | −171.8 | |
| 35.3 | 119.7 | 205.5 | 154.2 | 128.2 | 81.6 | 42.9 | 38.4 | −15.5 | 203.0 | |
| Growth | +239.1% | +71.6% | −25.0% | −16.8% | −36.4% | −47.4% | −10.5% | −140.3% | ||
| Per share and net cash | ||||||||||
| 23.3 | 34.4 | 43.2 | 43.5 | 49.0 | 52.3 | 54.4 | 64.4 | 1.0 | 27.6 | |
| calc | 1.52 | 3.48 | 4.76 | 3.55 | 2.62 | 1.56 | 0.79 | 0.60 | −15.20 | 7.37 |
Lines marked calc are worked out here from filed figures; point at one for how.