Closing prices at the end of each trading day, from 3 Oct 2025. Not a live quote. Adjusted for share splits, so the line has no step at a split; dividends are not added back. P/E and P/FCF are the market value over the last full fiscal year's net income or free cash flow, as public on each day, so they step once a year when the annual report comes out. A hatched band marks a stretch with none: a year of net loss, or of cash burnt.
| FY2023 | FY2024 | FY2025 | |
|---|---|---|---|
| Revenue | 9.8 | 8.9 | 9.6 |
| Growth | −8.8% | +7.6% | |
| Operating income | 0.8 | 1.3 | −2.4 |
| Net income | 0.4 | 0.9 | −2.7 |
| Growth | +147.8% | −393.9% | |
| EPS, diluted | 0.02 | 0.05 | −0.14 |
| Growth | +150.0% | −380.0% |
| FY2023 | FY2024 | FY2025 | |
|---|---|---|---|
| Gross margin | 22.6% | 27.0% | 19.3% |
| Operating margin | 7.8% | 15.0% | −24.6% |
| Net margin | 3.8% | 10.2% | −28.0% |
| Free cash flow margin | −7.5% | −4.2% | −7.9% |
| FY2023 | FY2024 | FY2025 | |
|---|---|---|---|
| Operating cash flow | 0.0 | −0.3 | −0.5 |
| Capital expenditure | −0.8 | −0.1 | −0.2 |
| Free cash flow | −0.7 | −0.4 | −0.8 |
| Growth | |||
| Dividends paid | n/a | n/a | −1.8 |
| FY2023 | FY2024 | FY2025 | |
|---|---|---|---|
| Cash | 1.1 | 0.5 | 0.4 |
| Shareholders’ equity | 4.1 | 6.2 | 9.1 |
In millions of USD, except per-share figures and ratios. Fiscal years, as last filed with the SEC.
| Fiscal year | FY2023 31 Dec 2023 | FY2024 31 Dec 2024 | FY2025 31 Dec 2025 |
|---|---|---|---|
| Operations | |||
| 0.0 | −0.3 | −0.5 | |
| Growth | −1,185.5% | ||
| 0.3 | 0.3 | 0.3 | |
| Investment | |||
| −0.8 | −0.1 | −0.2 | |
| calc | −0.7 | −0.4 | −0.8 |
| Growth | |||
| calc | −0.04 | −0.02 | −0.04 |
| −1.0 | −1.1 | −3.1 | |
| Financing | |||
| 0.8 | 0.8 | 3.5 | |
| n/a | n/a | −1.8 | |
Lines marked calc are worked out here from filed figures; point at one for how. Capital expenditure, dividends and buybacks are shown as money out, so negative.