Closing prices at the end of each trading day, from 10 Dec 2025. Not a live quote. Adjusted for share splits, so the line has no step at a split; dividends are not added back.
| FY2023 | FY2024 | FY2025 | |
|---|---|---|---|
| Revenue | 247.9 | 315.2 | 456.0 |
| Growth | +27.1% | +44.7% | |
| Operating income | 29.5 | 35.9 | 40.4 |
| Net income | 20.6 | 21.4 | 22.7 |
| Growth | +3.8% | +6.2% |
| FY2023 | FY2024 | FY2025 | |
|---|---|---|---|
| Operating margin | 11.9% | 11.4% | 8.9% |
| Net margin | 8.3% | 6.8% | 5.0% |
| Free cash flow margin | 7.5% | 6.9% | −1.3% |
| FY2023 | FY2024 | FY2025 | |
|---|---|---|---|
| Operating cash flow | 30.9 | 42.6 | 37.9 |
| Capital expenditure | −12.3 | −20.8 | −43.8 |
| Free cash flow | 18.6 | 21.9 | −5.9 |
| Growth | +17.5% | −127.0% |
| FY2023 | FY2024 | FY2025 | |
|---|---|---|---|
| Shareholders’ equity | 7.5 | 23.4 | 58.5 |
In millions of USD, except per-share figures and ratios. Fiscal years, as last filed with the SEC.
| Fiscal year | FY2023 31 Dec 2023 | FY2024 31 Dec 2024 | FY2025 31 Dec 2025 |
|---|---|---|---|
| Operations | |||
| 30.9 | 42.6 | 37.9 | |
| Growth | +38.0% | −11.1% | |
| Investment | |||
| −12.3 | −20.8 | −43.8 | |
| calc | 18.6 | 21.9 | −5.9 |
| Growth | +17.5% | −127.0% | |
| −22.4 | −21.0 | −101.5 | |
| Financing | |||
| −2.7 | −8.0 | 139.8 | |
Lines marked calc are worked out here from filed figures; point at one for how. Capital expenditure, dividends and buybacks are shown as money out, so negative.