Closing prices at the end of each trading day, from 1 Dec 2021.
Not a live quote. Adjusted for share splits, so the line has no step at a split; dividends are not added back.
Revenue and profit
What the business sells, and what is left of it. Point at a year for the detail.
RevenueOperating incomeNet income
FY2019
FY2020
FY2021
FY2022
FY2023
FY2024
Revenue
61.6
70.5
80.3
115.7
161.6
200.7
Growth
+14.5%
+13.8%
+44.2%
+39.7%
+24.2%
Operating income
−15.9
−14.2
−71.0
−55.9
−14.8
4.3
Net income
−16.1
−16.3
−68.1
−46.4
−2.4
3.9
Growth
EPS, diluted
−3.63
−3.65
−10.18
−1.03
−0.05
0.08
Growth
Margins
How much of each dollar of revenue it keeps. Point at a year for the detail.
Operating marginNet margin
FY2019
FY2020
FY2021
FY2022
FY2023
FY2024
Operating margin
−25.8%
−20.2%
−88.5%
−48.3%
−9.1%
2.2%
Net margin
−26.1%
−23.1%
−84.8%
−40.1%
−1.5%
1.9%
Cash flow
The cash the business makes, what it reinvests, and what it hands back. Point at a year for the detail.
Capital expenditure
FY2019
FY2020
FY2021
FY2022
FY2023
FY2024
Capital expenditure
−0.1
−0.1
−0.1
−0.2
−0.2
−0.3
Balance sheet
What it holds against what it owes, at each year end. Point at a year for the detail.
Cash
FY2019
FY2020
FY2021
FY2022
FY2023
FY2024
Cash
8.0
10.9
94.9
53.8
41.3
40.3
Shareholders’ equity
−31.3
−40.0
68.0
24.4
21.1
24.1
In millions of EUR, except per-share figures and ratios. Fiscal years, as last filed with the SEC.
Financial statements FY2024 · 10-K
Balance sheet
In millions of EUR, except per-share figures; shares in millions. Fiscal years ending December, each column as last filed with the SEC.
Click a line to chart it
Fiscal year
FY201931 Dec 2019
FY202031 Dec 2020
FY202131 Dec 2021
FY202231 Dec 2022
FY202331 Dec 2023
FY202431 Dec 2024
Cash & equivalentsEUR millions
8.0
10.9
94.9
53.8
41.3
40.3
Assets
8.0
10.9
94.9
53.8
41.3
40.3
n/a
0.9
1.9
3.4
1.4
2.2
n/a
0.1
0.1
0.2
0.3
0.5
n/a
18.5
105.3
69.3
73.8
74.5
Growth
+467.6%
−34.2%
+6.5%
+1.0%
Equity
−31.3
−40.0
68.0
24.4
21.1
24.1
Growth
−64.1%
−13.4%
+13.9%
Per share and net cash
n/a
n/a
45.1
45.1
45.3
45.5
calc
n/a
n/a
1.51
0.54
0.47
0.53
Lines marked calc are worked out here from filed figures; point at one for how. Shown in EUR as filed; the screener converts to dollars.