Closing prices at the end of each trading day, from 25 Sep 2023. Not a live quote. Adjusted for share splits, so the line has no step at a split; dividends are not added back.
| FY2022 | FY2023 | FY2024 | FY2025 | |
|---|---|---|---|---|
| Operating income | −3.2 | −5.3 | −15.4 | −36.8 |
| Net income | −4.9 | −0.5 | −17.8 | −39.2 |
| Growth | ||||
| EPS, diluted | −0.13 | −8.92 | −61,598.62 | −1,177.89 |
| FY2022 | FY2023 | FY2024 | FY2025 | |
|---|---|---|---|---|
| Operating cash flow | −2.3 | −7.7 | −9.7 | −15.6 |
| Capital expenditure | n/a | n/a | −0.1 | n/a |
| Free cash flow | n/a | n/a | −9.7 | n/a |
| Growth | ||||
| Buybacks | n/a | n/a | n/a | −0.1 |
| FY2022 | FY2023 | FY2024 | FY2025 | |
|---|---|---|---|---|
| Cash | 0.3 | 4.2 | 0.6 | 1.5 |
| Shareholders’ equity | −10.1 | −0.5 | −6.8 | −7.2 |
In millions of USD, except per-share figures and ratios. Fiscal years, as last filed with the SEC.
| Fiscal year | FY2022 31 Dec 2022 | FY2023† 31 Dec 2023 | FY2024† 31 Dec 2024 | FY2025† 31 Dec 2025 |
|---|---|---|---|---|
| Revenue and profit | ||||
| 0.0 | 0.1 | 3.4 | 5.1 | |
| 3.0 | 5.2 | 12.0 | 31.7 | |
| −3.2 | −5.3 | −15.4 | −36.8 | |
| Growth | ||||
| 0.8 | −0.5 | −17.8 | −39.2 | |
| 0.4 | n/a | n/a | n/a | |
| −4.9 | −0.5 | −17.8 | −39.2 | |
| Growth | ||||
| Per share | ||||
| −0.13 | −0.79 | −61,598.62 | −1,177.89 | |
| −0.13 | −8.92 | −61,598.62 | −1,177.89 | |
| Growth | ||||
| 37.4 | 0.7 | 0.0 | 0.0 | |
| 37.4 | 0.7 | 0.0 | 0.0 | |
| Growth | −98.2% | −100.0% | +11,422.5% | |
† The diluted share count jumps at 2023 and 2024 and 2025, so per-share figures either side of that column are not comparable. Usually a split, but the break lands on the restatement boundary rather than on the split date, because every column is that period’s latest filing.