Closing prices at the end of each trading day, from 12 Oct 2016. Not a live quote. Adjusted for share splits, so the line has no step at a split; dividends are not added back. P/E and P/FCF are the market value over the last full fiscal year's net income or free cash flow, as public on each day, so they step once a year when the annual report comes out. A hatched band marks a stretch with none: a year of net loss, or of cash burnt.
| FY2017 | FY2018 | FY2019 | FY2020 | FY2021 | FY2022 | FY2023 | FY2024 | FY2025 | |
|---|---|---|---|---|---|---|---|---|---|
| Revenue | 2,054.5 | 2,215.4 | 2,383.0 | 2,695.5 | 3,303.7 | 3,338.6 | 3,310.1 | 3,200.5 | 3,129.1 |
| Growth | +7.8% | +7.6% | +13.1% | +22.6% | +1.1% | −0.9% | −3.3% | −2.2% | |
| Operating income | 156.1 | 167.3 | 152.1 | 198.0 | 254.5 | 260.0 | 210.6 | 185.4 | 250.0 |
| Net income | 78.8 | 123.6 | 92.8 | 120.7 | 151.7 | 152.2 | 125.6 | 108.0 | 162.8 |
| Growth | +56.8% | −24.9% | +30.1% | +25.7% | +0.3% | −17.4% | −14.1% | +50.8% | |
| EPS, diluted | 1.52 | 2.32 | 1.61 | 2.20 | 2.75 | 2.24 | 1.88 | 1.62 | 2.55 |
| Growth | +52.6% | −30.6% | +36.6% | +25.0% | −18.5% | −16.1% | −13.8% | +57.4% |
| FY2017 | FY2018 | FY2019 | FY2020 | FY2021 | FY2022 | FY2023 | FY2024 | FY2025 | |
|---|---|---|---|---|---|---|---|---|---|
| Gross margin | 30.8% | 30.5% | 29.5% | 29.6% | 29.4% | 29.7% | 28.6% | 29.5% | 31.9% |
| Operating margin | 7.6% | 7.6% | 6.4% | 7.3% | 7.7% | 7.8% | 6.4% | 5.8% | 8.0% |
| Net margin | 3.8% | 5.6% | 3.9% | 4.5% | 4.6% | 4.6% | 3.8% | 3.4% | 5.2% |
| Free cash flow margin | 3.4% | 3.4% | 7.3% | 8.2% | 5.2% | −4.5% | 9.9% | 11.0% | 9.3% |
| FY2017 | FY2018 | FY2019 | FY2020 | FY2021 | FY2022 | FY2023 | FY2024 | FY2025 | |
|---|---|---|---|---|---|---|---|---|---|
| Operating cash flow | 114.3 | 114.1 | 205.0 | 264.3 | 250.8 | −34.0 | 381.6 | 394.9 | 332.5 |
| Capital expenditure | −44.7 | −37.8 | −31.6 | −43.1 | −80.3 | −115.2 | −54.0 | −43.1 | −41.4 |
| Free cash flow | 69.7 | 76.3 | 173.4 | 221.2 | 170.5 | −149.2 | 327.7 | 351.8 | 291.1 |
| Growth | +9.5% | +127.4% | +27.6% | −22.9% | −187.5% | +7.4% | −17.2% | ||
| Buybacks | −27.6 | −13.8 | −63.0 | −59.1 | −27.9 | −62.3 | −37.2 | −24.1 | −155.1 |
| FY2017 | FY2018 | FY2019 | FY2020 | FY2021 | FY2022 | FY2023 | FY2024 | FY2025 | |
|---|---|---|---|---|---|---|---|---|---|
| Cash | 32.4 | 482.1 | 497.7 | 652.7 | 426.4 | 177.4 | 488.7 | 753.6 | 882.5 |
| Total debt | 395.7 | 692.2 | 693.2 | 694.1 | 1,185.8 | 1,186.6 | 1,188.2 | 1,190.0 | 1,191.7 |
| Net cash (debt) | −363.3 | −210.0 | −195.4 | −41.3 | −759.3 | −1,009.1 | −699.5 | −436.5 | −309.2 |
| Shareholders’ equity | 635.7 | 952.4 | 996.0 | 1,076.8 | 1,222.2 | 1,333.7 | 1,451.4 | 1,555.7 | 1,583.3 |
| Debt to equity | 0.62 | 0.73 | 0.70 | 0.64 | 0.97 | 0.89 | 0.82 | 0.76 | 0.75 |
In millions of USD, except per-share figures and ratios. Fiscal years, as last filed with the SEC.
| Fiscal year | FY2017 30 Sep 2017 | FY2018 29 Sep 2018 | FY2019 28 Sep 2019 | FY2020 26 Sep 2020 | FY2021 25 Sep 2021 | FY2022 24 Sep 2022 | FY2023 30 Sep 2023 | FY2024 28 Sep 2024 | FY2025 27 Sep 2025 |
|---|---|---|---|---|---|---|---|---|---|
| Revenue and profit | |||||||||
| 2,054.5 | 2,215.4 | 2,383.0 | 2,695.5 | 3,303.7 | 3,338.6 | 3,310.1 | 3,200.5 | 3,129.1 | |
| Growth | +7.8% | +7.6% | +13.1% | +22.6% | +1.1% | −0.9% | −3.3% | −2.2% | |
| 1,421.7 | 1,540.0 | 1,679.0 | 1,899.0 | 2,332.8 | 2,346.3 | 2,363.2 | 2,256.7 | 2,131.7 | |
| 632.8 | 675.4 | 704.0 | 796.6 | 970.9 | 992.3 | 946.8 | 943.7 | 997.3 | |
| Growth | +6.7% | +4.2% | +13.1% | +21.9% | +2.2% | −4.6% | −0.3% | +5.7% | |
| 476.7 | 508.0 | 552.0 | 598.6 | 716.4 | 732.3 | 736.2 | 758.3 | 747.3 | |
| 156.1 | 167.3 | 152.1 | 198.0 | 254.5 | 260.0 | 210.6 | 185.4 | 250.0 | |
| Growth | +7.2% | −9.1% | +30.2% | +28.5% | +2.2% | −19.0% | −12.0% | +34.9% | |
| 126.4 | 127.4 | 119.3 | 153.7 | 194.8 | 198.9 | 162.4 | 142.4 | 216.8 | |
| 46.7 | 3.3 | 26.6 | 32.2 | 42.0 | 46.2 | 36.3 | 33.1 | 52.8 | |
| 78.8 | 123.6 | 92.8 | 120.7 | 151.7 | 152.2 | 125.6 | 108.0 | 162.8 | |
| Growth | +56.8% | −24.9% | +30.1% | +25.7% | +0.3% | −17.4% | −14.1% | +50.8% | |
| Per share | |||||||||
| 1.57 | 2.39 | 1.63 | 2.23 | 2.81 | 2.29 | 1.92 | 1.64 | 2.58 | |
| 1.52 | 2.32 | 1.61 | 2.20 | 2.75 | 2.24 | 1.88 | 1.62 | 2.55 | |
| Growth | +52.6% | −30.6% | +36.6% | +25.0% | −18.5% | −16.1% | −13.8% | +57.4% | |
| 50.2 | 51.7 | 56.8 | 54.0 | 53.9 | 66.5 | 65.5 | 65.7 | 63.1 | |
| 51.8 | 53.3 | 57.6 | 54.7 | 55.2 | 68.0 | 66.8 | 66.9 | 63.8 | |
| Growth | +2.9% | +8.0% | −5.0% | +0.9% | +23.1% | −1.8% | +0.1% | −4.6% | |