Closing prices at the end of each trading day, from 12 Oct 2016. Not a live quote. Adjusted for share splits, so the line has no step at a split; dividends are not added back. P/E and P/FCF are the market value over the last full fiscal year's net income or free cash flow, as public on each day, so they step once a year when the annual report comes out. A hatched band marks a stretch with none: a year of net loss, or of cash burnt.
| FY2017 | FY2018 | FY2019 | FY2020 | FY2021 | FY2022 | FY2023 | FY2024 | FY2025 | |
|---|---|---|---|---|---|---|---|---|---|
| Revenue | 120.6 | 22.6 | 39.3 | 43.5 | 43.1 | 45.0 | 59.4 | 66.9 | 76.5 |
| Growth | −81.2% | +73.4% | +10.8% | −0.9% | +4.4% | +31.9% | +12.6% | +14.4% | |
| Operating income | 5.1 | −12.6 | −7.4 | −4.6 | −8.7 | −14.1 | −1.5 | −5.3 | 0.5 |
| Net income | 4.4 | −9.2 | −22.4 | −10.5 | −7.8 | −13.0 | −9.2 | −7.2 | −28.1 |
| Growth | −310.5% | ||||||||
| EPS, diluted | 0.31 | −0.90 | −6.07 | −1.00 | 0.02 | −14.83 | −15,760.64 | −269.47 | −210.88 |
| FY2017 | FY2018 | FY2019 | FY2020 | FY2021 | FY2022 | FY2023 | FY2024 | FY2025 | |
|---|---|---|---|---|---|---|---|---|---|
| Gross margin | 33.1% | 36.3% | 39.6% | 40.5% | 39.3% | 36.8% | 43.3% | 41.1% | 42.2% |
| Operating margin | 4.2% | −55.4% | −19.0% | −10.5% | −20.3% | −31.4% | −2.5% | −7.9% | 0.7% |
| Net margin | 3.6% | −40.8% | −57.0% | −24.1% | −18.1% | −28.9% | −15.5% | −10.8% | −36.8% |
| Free cash flow margin | −3.9% | −64.9% | 5.8% | n/a | −25.8% | −39.7% | −8.4% | −7.8% | −2.3% |
| FY2017 | FY2018 | FY2019 | FY2020 | FY2021 | FY2022 | FY2023 | FY2024 | FY2025 | |
|---|---|---|---|---|---|---|---|---|---|
| Operating cash flow | 1.0 | −2.5 | 3.9 | −3.8 | −10.1 | −16.1 | −2.2 | −3.9 | 0.2 |
| Capital expenditure | −5.7 | −12.2 | −1.7 | n/a | −1.1 | −1.8 | −2.8 | −1.3 | −1.9 |
| Free cash flow | −4.7 | −14.7 | 2.3 | n/a | −11.1 | −17.9 | −5.0 | −5.2 | −1.8 |
| Growth | |||||||||
| Dividends paid | −0.5 | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a |
| FY2017 | FY2018 | FY2019 | FY2020 | FY2021 | FY2022 | FY2023 | FY2024 | FY2025 | |
|---|---|---|---|---|---|---|---|---|---|
| Cash | 10.4 | 1.0 | 1.8 | 19.5 | 15.4 | 9.9 | 5.3 | 3.9 | 5.0 |
| Total debt | 2.1 | 13.5 | 10.1 | 19.4 | 16.4 | 19.3 | 24.4 | 18.0 | 13.5 |
| Net cash (debt) | 8.4 | −12.5 | −8.3 | 0.1 | −1.0 | −9.4 | −19.1 | −14.1 | −8.5 |
| Shareholders’ equity | 39.0 | 35.3 | 17.5 | 27.8 | 22.6 | 13.9 | 7.7 | 4.7 | 8.7 |
| Debt to equity | 0.05 | 0.38 | 0.58 | 0.70 | 0.73 | 1.38 | 3.18 | 3.82 | 1.55 |
In millions of USD, except per-share figures and ratios. Fiscal years, as last filed with the SEC.
| Fiscal year | FY2017 30 Sep 2017 | FY2018 30 Sep 2018 | FY2019 30 Sep 2019 | FY2020 30 Sep 2020 | FY2021 30 Sep 2021 | FY2022 30 Sep 2022 | FY2023 30 Sep 2023 | FY2024 30 Sep 2024 | FY2025 30 Sep 2025 |
|---|---|---|---|---|---|---|---|---|---|
| Margins | |||||||||
| 33.1% | 36.3% | 39.6% | 40.5% | 39.3% | 36.8% | 43.3% | 41.1% | 42.2% | |
| 4.2% | −55.4% | −19.0% | −10.5% | −20.3% | −31.4% | −2.5% | −7.9% | 0.7% | |
| 3.7% | −61.3% | −32.2% | −16.9% | 1.8% | −24.0% | −10.1% | −11.2% | −35.7% | |
| 3.6% | −40.8% | −57.0% | −24.1% | −18.1% | −28.9% | −15.5% | −10.8% | −36.8% | |
| −3.9% | −64.9% | 5.8% | n/a | −25.8% | −39.7% | −8.4% | −7.8% | −2.3% | |
| Spending | |||||||||
| n/a | 24.6% | 3.8% | 4.2% | 7.4% | 9.9% | 5.5% | 5.0% | 3.1% | |
| 28.8% | 67.2% | 54.8% | 46.8% | 52.3% | 47.0% | 38.6% | 41.3% | 36.9% | |
| 4.7% | 53.9% | 4.2% | n/a | 2.5% | 3.9% | 4.7% | 1.9% | 2.5% | |
| −2.6% | n/a | n/a | n/a | 48.8% | n/a | n/a | n/a | n/a | |
| Returns | |||||||||
| 11.3% | −26.2% | −128.0% | −37.7% | −34.6% | −93.4% | −119.6% | −153.5% | −322.5% | |
| 6.3% | −14.2% | −50.4% | −17.2% | −14.7% | −28.5% | −19.0% | −16.4% | −58.8% | |
| Balance and payout | |||||||||
| 0.05 | 0.38 | 0.58 | 0.70 | 0.73 | 1.38 | 3.18 | 3.82 | 1.55 | |
| 44.4% | 46.0% | 50.5% | 52.6% | 55.5% | 68.0% | 82.8% | 88.8% | 81.8% | |
| 12.0% | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | |