Closing prices at the end of each trading day, from 12 Oct 2016. Not a live quote. Adjusted for share splits, so the line has no step at a split; dividends are not added back. P/E and P/FCF are the market value over the last full fiscal year's net income or free cash flow, as public on each day, so they step once a year when the annual report comes out. A hatched band marks a stretch with none: a year of net loss, or of cash burnt.
| FY2016 | FY2017 | FY2018 | FY2019 | FY2020 | FY2021 | FY2022 | FY2023 | FY2024 | FY2025 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 2.0 | 1.0 | 1.3 | 1.6 | 1.4 | 1.3 | 2.7 | 6.7 | 2.4 | 2.2 |
| Growth | −53.2% | +39.0% | +20.9% | −12.7% | −7.5% | +104.8% | +151.3% | −63.8% | −10.8% | |
| Operating income | −1.3 | −1.2 | −1.5 | −1.5 | −1.2 | −1.6 | −1.0 | −2.9 | −3.3 | −2.6 |
| Net income | −1.7 | −2.2 | −2.8 | −2.6 | −3.4 | 0.3 | 0.1 | −5.6 | −4.6 | −6.8 |
| Growth | −50.5% | −3,906.9% | ||||||||
| EPS, diluted | −0.01 | −0.01 | n/a | 0.00 | 0.00 | n/a | 0.00 | −2.19 | −1.60 | −1.55 |
| FY2016 | FY2017 | FY2018 | FY2019 | FY2020 | FY2021 | FY2022 | FY2023 | FY2024 | FY2025 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Gross margin | 37.3% | 43.1% | 39.1% | 40.8% | 53.4% | 46.9% | 44.1% | 6.9% | 34.9% | 27.6% |
| Operating margin | −62.4% | −125.7% | −114.5% | −90.3% | −87.9% | −120.9% | −37.2% | −43.7% | −137.4% | −118.4% |
| Net margin | −83.0% | −231.3% | −211.1% | −158.8% | −244.4% | 22.9% | 5.5% | −83.8% | −187.7% | −315.0% |
| Free cash flow margin | −21.4% | n/a | n/a | −138.6% | n/a | n/a | n/a | −71.5% | n/a | −367.1% |
| FY2016 | FY2017 | FY2018 | FY2019 | FY2020 | FY2021 | FY2022 | FY2023 | FY2024 | FY2025 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Operating cash flow | −0.5 | −1.5 | −1.4 | −2.2 | −1.4 | −2.6 | −2.2 | −4.8 | −3.6 | −7.9 |
| Capital expenditure | 0.1 | n/a | n/a | −0.0 | n/a | n/a | n/a | −0.0 | n/a | −0.0 |
| Free cash flow | −0.4 | n/a | n/a | −2.2 | n/a | n/a | n/a | −4.8 | n/a | −7.9 |
| Growth |
| FY2016 | FY2017 | FY2018 | FY2019 | FY2020 | FY2021 | FY2022 | FY2023 | FY2024 | FY2025 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Cash | 0.0 | 0.0 | 0.0 | 0.0 | 0.4 | 1.2 | 0.1 | 0.1 | 0.1 | 0.6 |
| Total debt | n/a | n/a | n/a | n/a | n/a | n/a | n/a | 0.3 | n/a | n/a |
| Net cash (debt) | n/a | n/a | n/a | n/a | n/a | n/a | n/a | −0.2 | n/a | n/a |
| Shareholders’ equity | −2.3 | −4.1 | −4.8 | −5.3 | −7.2 | −1.7 | 1.9 | 4.2 | 1.9 | 6.2 |
| Debt to equity | n/a | n/a | n/a | n/a | n/a | n/a | n/a | 0.06 | n/a | n/a |
In millions of USD, except per-share figures and ratios. Fiscal years, as last filed with the SEC.
| Fiscal year | FY2016 31 Dec 2016 | FY2017 31 Dec 2017 | FY2018 31 Dec 2018 | FY2019 31 Dec 2019 | FY2020 31 Dec 2020 | FY2021 31 Dec 2021 | FY2022 31 Dec 2022 | FY2023 31 Dec 2023 | FY2024 31 Dec 2024 | FY2025 31 Dec 2025 |
|---|---|---|---|---|---|---|---|---|---|---|
| Margins | ||||||||||
| 37.3% | 43.1% | 39.1% | 40.8% | 53.4% | 46.9% | 44.1% | 6.9% | 34.9% | 27.6% | |
| −62.4% | −125.7% | −114.5% | −90.3% | −87.9% | −120.9% | −37.2% | −43.7% | −137.4% | −118.4% | |
| −83.0% | −231.3% | −211.1% | −158.8% | −244.4% | 21.4% | 6.2% | −85.7% | −187.7% | −315.0% | |
| −83.0% | −231.3% | −211.1% | −158.8% | −244.4% | 22.9% | 5.5% | −83.8% | −187.7% | −315.0% | |
| −21.4% | n/a | n/a | −138.6% | n/a | n/a | n/a | −71.5% | n/a | −367.1% | |
| Spending | ||||||||||
| n/a | n/a | n/a | n/a | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | |
| 94.2% | 39.2% | 33.8% | 23.8% | 34.2% | 37.5% | 15.0% | 10.1% | 41.9% | 28.3% | |
| −3.7% | n/a | n/a | 0.5% | n/a | n/a | n/a | 0.1% | n/a | 0.6% | |
| n/a | n/a | n/a | n/a | n/a | n/a | 11.0% | n/a | n/a | n/a | |
| Returns | ||||||||||
| n/a | n/a | n/a | n/a | n/a | n/a | 7.8% | −133.3% | −239.8% | −109.0% | |
| −61.2% | −79.8% | −99.7% | −59.3% | −83.3% | 4.6% | 1.8% | −55.2% | −52.4% | −54.9% | |
| Balance and payout | ||||||||||
| n/a | n/a | n/a | n/a | n/a | n/a | n/a | 0.06 | n/a | n/a | |
| 181.7% | 248.2% | 270.2% | 221.9% | 275.5% | 126.8% | 76.9% | 51.2% | 78.2% | 49.7% | |