Closing prices at the end of each trading day, from 12 Oct 2016. Not a live quote. Adjusted for share splits, so the line has no step at a split; dividends are not added back. P/E and P/FCF are the market value over the last full fiscal year's net income or free cash flow, as public on each day, so they step once a year when the annual report comes out. A hatched band marks a stretch with none: a year of net loss, or of cash burnt.
| FY2016 | FY2017 | FY2018 | FY2019 | FY2020 | FY2021 | FY2022 | FY2023 | FY2024 | FY2025 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 1.13 | 1.20 | 0.09 | 0.09 | 0.08 | 0.08 | 0.09 | 0.09 | 0.11 | 0.12 |
| Growth | +6.8% | −92.9% | +4.5% | −9.1% | +3.0% | +10.3% | +1.8% | +13.6% | +14.4% | |
| Net income | 0.30 | 0.36 | 0.45 | 0.44 | 0.33 | 0.44 | 0.58 | 0.60 | 0.58 | 0.65 |
| Growth | +19.7% | +24.9% | −2.5% | −25.3% | +33.8% | +30.7% | +3.3% | −2.6% | +11.3% | |
| EPS, diluted | 4.70 | 5.51 | 6.90 | 6.84 | 5.10 | 6.76 | 8.81 | 9.10 | 8.87 | 9.92 |
| Growth | +17.2% | +25.2% | −0.9% | −25.4% | +32.5% | +30.3% | +3.3% | −2.5% | +11.8% |
| FY2016 | FY2017 | FY2018 | FY2019 | FY2020 | FY2021 | FY2022 | FY2023 | FY2024 | FY2025 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Net margin | 27.0% | 30.3% | 534.0% | 498.5% | 409.5% | 532.0% | 630.3% | 639.5% | 548.4% | 533.5% |
| Free cash flow margin | 34.1% | 41.9% | 567.1% | 480.3% | 530.2% | 699.3% | 674.8% | 342.5% | 811.2% | 104.7% |
| FY2016 | FY2017 | FY2018 | FY2019 | FY2020 | FY2021 | FY2022 | FY2023 | FY2024 | FY2025 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Operating cash flow | 0.44 | 0.54 | 0.56 | 0.63 | 0.52 | 0.65 | 0.72 | 0.48 | 0.99 | 0.27 |
| Capital expenditure | −0.05 | −0.03 | −0.08 | −0.21 | −0.10 | −0.07 | −0.10 | −0.16 | −0.13 | −0.15 |
| Free cash flow | 0.38 | 0.50 | 0.48 | 0.43 | 0.43 | 0.58 | 0.62 | 0.32 | 0.86 | 0.13 |
| Growth | +31.2% | −4.1% | −11.5% | +0.3% | +35.8% | +6.5% | −48.4% | +169.1% | −85.2% | |
| Buybacks | −0.00 | −0.10 | −0.10 | −0.07 | −0.02 | −0.00 | −0.00 | −0.04 | −0.06 | −0.16 |
| Dividends paid | −0.13 | −0.14 | −0.17 | −0.18 | −0.18 | −0.19 | −0.21 | −0.23 | −0.24 | −0.26 |
| FY2016 | FY2017 | FY2018 | FY2019 | FY2020 | FY2021 | FY2022 | FY2023 | FY2024 | FY2025 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Cash | n/a | n/a | n/a | 3.79 | 10.29 | 16.58 | 12.03 | 8.69 | 10.23 | 8.87 |
| Shareholders’ equity | 3.00 | 3.30 | 3.37 | 3.91 | 4.29 | 4.44 | 3.14 | 3.72 | 3.90 | 4.57 |
In billions of USD, except per-share figures and ratios. Fiscal years, as last filed with the SEC.
| Fiscal year | FY2016 31 Dec 2016 | FY2017 31 Dec 2017 | FY2018 31 Dec 2018 | FY2019 31 Dec 2019 | FY2020 31 Dec 2020 | FY2021 31 Dec 2021 | FY2022 31 Dec 2022 | FY2023 31 Dec 2023 | FY2024 31 Dec 2024 | FY2025 31 Dec 2025 |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue and profit | ||||||||||
| 1.13 | 1.20 | 0.09 | 0.09 | 0.08 | 0.08 | 0.09 | 0.09 | 0.11 | 0.12 | |
| Growth | +6.8% | −92.9% | +4.5% | −9.1% | +3.0% | +10.3% | +1.8% | +13.6% | +14.4% | |
| 0.34 | 0.41 | 0.51 | 0.50 | 0.35 | 0.49 | 0.67 | 0.71 | 0.70 | 0.77 | |
| 0.04 | 0.04 | 0.05 | 0.06 | 0.02 | 0.05 | 0.09 | 0.11 | 0.11 | 0.12 | |
| 0.30 | 0.36 | 0.45 | 0.44 | 0.33 | 0.44 | 0.58 | 0.60 | 0.58 | 0.65 | |
| Growth | +19.7% | +24.9% | −2.5% | −25.3% | +33.8% | +30.7% | +3.3% | −2.6% | +11.3% | |
| Per share | ||||||||||
| 4.73 | 5.56 | 6.97 | 6.89 | 5.11 | 6.79 | 8.84 | 9.11 | 8.88 | 9.92 | |
| 4.70 | 5.51 | 6.90 | 6.84 | 5.10 | 6.76 | 8.81 | 9.10 | 8.87 | 9.92 | |
| Growth | +17.2% | +25.2% | −0.9% | −25.4% | +32.5% | +30.3% | +3.3% | −2.5% | +11.8% | |
| 62.4 | 63.7 | 63.7 | 62.7 | 62.7 | 63.6 | 64.2 | 64.2 | 64.1 | 64.1 | |
| 63.0 | 64.7 | 64.7 | 63.4 | 63.0 | 64.1 | 64.5 | 64.4 | 64.3 | 64.1 | |
| Growth | +2.7% | +0.0% | −1.9% | −0.7% | +1.7% | +0.7% | −0.2% | −0.2% | −0.3% | |