Closing prices at the end of each trading day, from 26 Nov 2024. Not a live quote. Adjusted for share splits, so the line has no step at a split; dividends are not added back. P/E and P/FCF are the market value over the last full fiscal year's net income or free cash flow, as public on each day, so they step once a year when the annual report comes out. A hatched band marks a stretch with none: a year of net loss, or of cash burnt.
| FY2022 | FY2023 | FY2024 | FY2025 | |
|---|---|---|---|---|
| Revenue | 27.9 | 50.3 | 35.6 | 21.2 |
| Growth | +80.5% | −29.2% | −40.6% | |
| Operating income | 4.0 | 3.8 | 5.2 | −13.2 |
| Net income | 3.4 | 3.2 | 4.3 | −13.4 |
| Growth | −7.4% | +35.7% | −412.2% | |
| EPS, diluted | 0.17 | 0.16 | 0.21 | −0.57 |
| Growth | −5.9% | +31.3% | −371.4% |
| FY2022 | FY2023 | FY2024 | FY2025 | |
|---|---|---|---|---|
| Gross margin | 16.0% | 9.9% | 17.8% | 10.8% |
| Operating margin | 14.5% | 7.5% | 14.6% | −62.2% |
| Net margin | 12.2% | 6.3% | 12.0% | −63.2% |
| Free cash flow margin | 2.3% | 9.7% | −9.9% | n/a |
| FY2022 | FY2023 | FY2024 | FY2025 | |
|---|---|---|---|---|
| Operating cash flow | 0.7 | 4.9 | −3.5 | −4.8 |
| Capital expenditure | −0.0 | −0.0 | −0.0 | n/a |
| Free cash flow | 0.6 | 4.9 | −3.5 | n/a |
| Growth | +664.2% | −172.7% |
| FY2022 | FY2023 | FY2024 | FY2025 | |
|---|---|---|---|---|
| Cash | 1.0 | 4.3 | 0.4 | 0.2 |
| Shareholders’ equity | 6.0 | 9.2 | 13.5 | 18.0 |
In millions of USD, except per-share figures and ratios. Fiscal years, as last filed with the SEC.
| Fiscal year | FY2022 30 Sep 2022 | FY2023 30 Sep 2023 | FY2024 30 Sep 2024 | FY2025 30 Sep 2025 |
|---|---|---|---|---|
| Revenue and profit | ||||
| 27.9 | 50.3 | 35.6 | 21.2 | |
| Growth | +80.5% | −29.2% | −40.6% | |
| 23.4 | 45.3 | 29.3 | 18.9 | |
| 4.4 | 5.0 | 6.3 | 2.3 | |
| Growth | +11.7% | +27.5% | −63.9% | |
| 0.4 | 1.1 | 1.1 | 1.2 | |
| 4.0 | 3.8 | 5.2 | −13.2 | |
| Growth | −6.1% | +36.7% | −353.8% | |
| 4.0 | 3.8 | 5.2 | −13.2 | |
| 0.6 | 0.7 | 0.9 | 0.2 | |
| 3.4 | 3.2 | 4.3 | −13.4 | |
| Growth | −7.4% | +35.7% | −412.2% | |
| Per share | ||||
| 0.17 | 0.16 | 0.21 | −0.57 | |
| 0.17 | 0.16 | 0.21 | −0.57 | |
| Growth | −5.9% | +31.3% | −371.4% | |
| 20.0 | 20.0 | 20.0 | 23.6 | |
| 20.0 | 20.0 | 20.0 | 23.6 | |
| Growth | +0.0% | +0.0% | +17.8% | |