Closing prices at the end of each trading day, from 8 Oct 2021. Not a live quote. Adjusted for share splits, so the line has no step at a split; dividends are not added back.
| FY2020 | FY2021 | FY2022 | FY2023 | FY2024 | FY2025 | |
|---|---|---|---|---|---|---|
| Operating income | −17.4 | −28.6 | −43.6 | −50.7 | −54.0 | −47.8 |
| Net income | −7.8 | −11.7 | −21.4 | −25.8 | −34.0 | −23.5 |
| Growth | ||||||
| EPS, diluted | −23.76 | −3.13 | −0.91 | −0.86 | −0.86 | −0.32 |
| FY2020 | FY2021 | FY2022 | FY2023 | FY2024 | FY2025 | |
|---|---|---|---|---|---|---|
| Operating cash flow | −3.4 | −3.6 | −18.5 | −16.0 | −28.5 | −24.6 |
| Capital expenditure | −0.0 | −0.0 | −0.2 | −0.1 | −0.0 | n/a |
| Free cash flow | −3.4 | −3.7 | −18.7 | −16.2 | −28.5 | n/a |
| Growth |
| FY2020 | FY2021 | FY2022 | FY2023 | FY2024 | FY2025 | |
|---|---|---|---|---|---|---|
| Cash | 5.2 | 54.7 | 41.6 | 29.9 | 25.0 | 36.8 |
| Shareholders’ equity | −68.2 | 51.3 | 40.2 | 24.5 | 18.8 | 34.3 |
In millions of USD, except per-share figures and ratios. Fiscal years, as last filed with the SEC.
| Fiscal year | FY2020 31 Dec 2020 | FY2021† 31 Dec 2021 | FY2022† 31 Dec 2022 | FY2023 31 Dec 2023 | FY2024 31 Dec 2024 | FY2025† 31 Dec 2025 |
|---|---|---|---|---|---|---|
| Revenue and profit | ||||||
| 12.9 | 18.6 | 30.3 | 37.2 | 41.7 | 37.2 | |
| 4.5 | 10.0 | 13.2 | 13.5 | 12.3 | 10.6 | |
| −17.4 | −28.6 | −43.6 | −50.7 | −54.0 | −47.8 | |
| Growth | ||||||
| n/a | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | |
| −7.8 | −11.7 | −21.4 | −25.8 | −34.0 | −23.5 | |
| Growth | ||||||
| Per share | ||||||
| −23.76 | −3.13 | −0.91 | −0.86 | −0.86 | −0.32 | |
| −23.76 | −3.13 | −0.91 | −0.86 | −0.86 | −0.32 | |
| Growth | ||||||
| 0.5 | 5.2 | 23.6 | 30.0 | 39.7 | 72.8 | |
| 0.5 | 5.2 | 23.6 | 30.0 | 39.7 | 72.8 | |
| Growth | +921.6% | +355.4% | +27.0% | +32.3% | +83.2% | |
† The diluted share count jumps at 2021 and 2022 and 2025, so per-share figures either side of that column are not comparable. Usually a split, but the break lands on the restatement boundary rather than on the split date, because every column is that period’s latest filing.