Closing prices at the end of each trading day, from 16 Sep 2025. Not a live quote. Adjusted for share splits, so the line has no step at a split; dividends are not added back.
| FY2023 | FY2024 | FY2025 | |
|---|---|---|---|
| Revenue | 141.4 | 181.8 | 251.2 |
| Growth | +28.6% | +38.2% | |
| Operating income | 13.9 | 14.0 | −23.5 |
| Net income | 12.1 | 11.9 | −23.6 |
| Growth | −1.9% | −298.4% | |
| EPS, diluted | 0.37 | 0.37 | −0.71 |
| Growth | +0.0% | −291.9% |
| FY2023 | FY2024 | FY2025 | |
|---|---|---|---|
| Gross margin | 14.1% | 13.9% | 12.9% |
| Operating margin | 9.8% | 7.7% | −9.4% |
| Net margin | 8.6% | 6.5% | −9.4% |
| Free cash flow margin | 5.8% | 4.4% | −22.5% |
| FY2023 | FY2024 | FY2025 | |
|---|---|---|---|
| Operating cash flow | 8.2 | 7.9 | −56.6 |
| Capital expenditure | −0.0 | −0.0 | −0.0 |
| Free cash flow | 8.2 | 7.9 | −56.6 |
| Growth | −3.5% | −815.0% | |
| Dividends paid | −8.5 | −8.3 | −0.7 |
| FY2023 | FY2024 | FY2025 | |
|---|---|---|---|
| Cash and securities | n/a | 10.5 | 21.6 |
| Total debt | n/a | 5.0 | 4.7 |
| Net cash (debt) | n/a | 5.5 | 16.9 |
| Shareholders’ equity | 2.0 | 13.9 | 67.9 |
| Debt to equity | n/a | 0.36 | 0.07 |
In millions of HKD, except per-share figures and ratios. Fiscal years, as last filed with the SEC.
| Fiscal year | FY2023 31 Dec 2023 | FY2024 31 Dec 2024 | FY2025 31 Dec 2025 |
|---|---|---|---|
| Assets | |||
| n/a | 10.5 | 21.6 | |
| n/a | 17.7 | 45.6 | |
| n/a | 0.0 | 0.0 | |
| n/a | 47.7 | 97.2 | |
| Growth | +103.9% | ||
| Liabilities | |||
| n/a | 0.3 | 0.5 | |
| n/a | 4.7 | 4.2 | |
| calc | n/a | 5.0 | 4.7 |
| n/a | 33.7 | 29.3 | |
| Equity | |||
| n/a | 13.4 | −10.2 | |
| 2.0 | 13.9 | 67.9 | |
| Growth | +596.9% | +387.1% | |
| Per share and net cash | |||
| calc | n/a | 5.5 | 16.9 |
| 32.5 | 32.5 | 35.5 | |
| calc | 0.06 | 0.43 | 1.91 |
Lines marked calc are worked out here from filed figures; point at one for how. Shown in HKD as filed; the screener converts to dollars.