Closing prices at the end of each trading day, from 12 Jun 2025. Not a live quote. Adjusted for share splits, so the line has no step at a split; dividends are not added back. P/E and P/FCF are the market value over the last full fiscal year's net income or free cash flow, as public on each day, so they step once a year when the annual report comes out. A hatched band marks a stretch with none: a year of net loss, or of cash burnt.
| FY2023 | FY2024 | FY2025 | |
|---|---|---|---|
| Revenue | 1,278.5 | 1,673.3 | 2,186.8 |
| Growth | +30.9% | +30.7% | |
| Operating income | −235.8 | −62.2 | −1,040.0 |
| Net income | −203.2 | −25.3 | −1,009.9 |
| Growth | |||
| EPS, diluted | −3.22 | −0.39 | −4.27 |
| FY2023 | FY2024 | FY2025 | |
|---|---|---|---|
| Gross margin | 82.8% | 87.6% | 88.0% |
| Operating margin | −18.4% | −3.7% | −47.6% |
| Net margin | −15.9% | −1.5% | −46.2% |
| Free cash flow margin | −13.1% | 3.5% | 1.5% |
| FY2023 | FY2024 | FY2025 | |
|---|---|---|---|
| Operating cash flow | −156.6 | 64.1 | 52.8 |
| Capital expenditure | −10.5 | −4.8 | −19.9 |
| Free cash flow | −167.1 | 59.3 | 32.9 |
| Growth | −44.6% | ||
| Buybacks | −0.1 | −1.0 | −77.5 |
| FY2023 | FY2024 | FY2025 | |
|---|---|---|---|
| Cash | 239.7 | 337.7 | 466.3 |
| Shareholders’ equity | −1,953.6 | −1,930.6 | 1,401.7 |
In millions of USD, except per-share figures and ratios. Fiscal years, as last filed with the SEC.
| Fiscal year | FY2023 31 Dec 2023 | FY2024 31 Dec 2024 | FY2025 31 Dec 2025 |
|---|---|---|---|
| Margins | |||
| 82.8% | 87.6% | 88.0% | |
| −18.4% | −3.7% | −47.6% | |
| −15.9% | −1.4% | −46.1% | |
| −15.9% | −1.5% | −46.2% | |
| −13.1% | 3.5% | 1.5% | |
| Spending | |||
| 20.3% | 18.5% | 42.8% | |
| 12.1% | 10.6% | 23.4% | |
| 0.8% | 0.3% | 0.9% | |
| Returns | |||
| n/a | n/a | −72.1% | |
| n/a | −1.7% | −51.4% | |
| Balance and payout | |||
| n/a | 34.3% | 28.7% | |
| n/a | 1.6% | 235.7% | |