Closing prices at the end of each trading day, from 12 Oct 2016. Not a live quote. Adjusted for share splits, so the line has no step at a split; dividends are not added back. P/E and P/FCF are the market value over the last full fiscal year's net income or free cash flow, as public on each day, so they step once a year when the annual report comes out. A hatched band marks a stretch with none: a year of net loss, or of cash burnt.
| FY2018 | FY2018 | FY2019 | FY2019 | FY2020 | FY2021 | FY2022 | FY2023 | FY2024 | FY2025 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 3,094.3 | 3,094.3 | 3,572.1 | 3,572.1 | 3,532.2 | 3,620.7 | 3,632.7 | 4,386.5 | 4,015.0 | 4,769.5 |
| Growth | +0.0% | +15.4% | +0.0% | −1.1% | +2.5% | +0.3% | +20.8% | −8.5% | +18.8% | |
| Operating income | 229.9 | 229.9 | 346.8 | 346.8 | 487.0 | 495.4 | 222.8 | 357.5 | 166.6 | 197.5 |
| Net income | −344.7 | −344.7 | 253.4 | 253.4 | 361.3 | 500.2 | 152.9 | 254.8 | 84.0 | 123.3 |
| Growth | +0.0% | +42.6% | +38.4% | −69.4% | +66.7% | −67.1% | +46.9% | |||
| EPS, diluted | −2.49 | −2.49 | 1.61 | 1.61 | 2.32 | 3.19 | 1.00 | 1.71 | 0.58 | 0.85 |
| Growth | +0.0% | +44.1% | +37.5% | −68.7% | +71.0% | −66.1% | +46.6% |
| FY2018 | FY2018 | FY2019 | FY2019 | FY2020 | FY2021 | FY2022 | FY2023 | FY2024 | FY2025 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Gross margin | 42.5% | 42.5% | 43.2% | 43.2% | 46.8% | 47.6% | 43.0% | 42.8% | 42.8% | 42.0% |
| Operating margin | 7.4% | 7.4% | 9.7% | 9.7% | 13.8% | 13.7% | 6.1% | 8.2% | 4.1% | 4.1% |
| Net margin | −11.1% | −11.1% | 7.1% | 7.1% | 10.2% | 13.8% | 4.2% | 5.8% | 2.1% | 2.6% |
| Free cash flow margin | 5.2% | 5.2% | 9.8% | 9.8% | 11.6% | 12.8% | −7.1% | 1.4% | 9.4% | 13.9% |
| FY2018 | FY2018 | FY2019 | FY2019 | FY2020 | FY2021 | FY2022 | FY2023 | FY2024 | FY2025 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Operating cash flow | 229.3 | 229.3 | 413.1 | 413.1 | 493.7 | 541.6 | −167.8 | 168.3 | 514.5 | 806.1 |
| Capital expenditure | −67.6 | −67.6 | −62.6 | −62.6 | −82.7 | −79.6 | −90.8 | −106.2 | −136.6 | −140.8 |
| Free cash flow | 161.6 | 161.6 | 350.6 | 350.6 | 411.0 | 462.1 | −258.6 | 62.1 | 377.9 | 665.3 |
| Growth | +0.0% | +116.9% | +0.0% | +17.2% | +12.4% | −156.0% | +508.2% | +76.1% | ||
| Buybacks | −111.0 | −111.0 | −150.1 | −150.1 | −74.5 | −91.3 | −500.8 | −242.2 | −254.5 | −334.5 |
| FY2018 | FY2018 | FY2019 | FY2019 | FY2020 | FY2021 | FY2022 | FY2023 | FY2024 | FY2025 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Cash | 745.4 | 745.4 | 904.0 | 904.0 | 1,088.6 | 1,422.5 | 994.4 | 1,010.6 | 934.9 | 1,092.0 |
| Total debt | 686.5 | 686.5 | 687.4 | 687.4 | 683.3 | 677.3 | 1,068.1 | 1,555.1 | 1,544.8 | 1,535.7 |
| Net cash (debt) | 59.0 | 59.0 | 216.6 | 216.6 | 405.3 | 745.3 | −73.7 | −544.5 | −609.9 | −443.8 |
| Shareholders’ equity | 1,929.3 | 1,929.3 | 2,172.8 | 2,172.8 | 2,509.6 | 3,020.0 | 2,712.9 | 2,848.4 | 2,816.1 | 2,729.3 |
| Debt to equity | 0.36 | 0.36 | 0.32 | 0.32 | 0.27 | 0.22 | 0.39 | 0.55 | 0.55 | 0.56 |
In millions of USD, except per-share figures and ratios. Fiscal years, as last filed with the SEC.
| Fiscal year | FY2016 31 Oct 2016 | FY2017 31 Oct 2017 | FY2018 31 Oct 2018 | FY2018 3 Nov 2018 | FY2019 31 Oct 2019 | FY2019 2 Nov 2019 | FY2020 31 Oct 2020 | FY2021 30 Oct 2021 | FY2022 29 Oct 2022 | FY2023 28 Oct 2023 | FY2024 2 Nov 2024 | FY2025 1 Nov 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue and profit | ||||||||||||
| 2,600.6 | 2,801.7 | 3,094.3 | 3,094.3 | 3,572.1 | 3,572.1 | 3,532.2 | 3,620.7 | 3,632.7 | 4,386.5 | 4,015.0 | 4,769.5 | |
| Growth | +7.7% | +10.4% | +0.0% | +15.4% | +0.0% | −1.1% | +2.5% | +0.3% | +20.8% | −8.5% | +18.8% | |
| 1,439.0 | 1,555.9 | 1,779.6 | 1,779.6 | 2,030.1 | 2,030.1 | 1,879.3 | 1,898.7 | 2,072.3 | 2,507.7 | 2,295.4 | 2,764.6 | |
| 1,161.6 | 1,245.8 | 1,314.7 | 1,314.7 | 1,542.1 | 1,542.1 | 1,652.9 | 1,722.0 | 1,560.3 | 1,878.9 | 1,719.6 | 2,004.9 | |
| Growth | +7.2% | +5.5% | +0.0% | +17.3% | +0.0% | +7.2% | +4.2% | −9.4% | +20.4% | −8.5% | +16.6% | |
| 451.8 | 475.3 | 491.6 | 491.6 | 548.1 | 548.1 | 529.9 | 536.7 | 624.7 | 750.6 | 767.5 | 848.3 | |
| 132.8 | 142.6 | 160.1 | 160.1 | 174.4 | 174.4 | 169.5 | 181.9 | 179.4 | 215.3 | 220.6 | 238.7 | |
| 156.2 | 214.7 | 229.9 | 229.9 | 346.8 | 346.8 | 487.0 | 495.4 | 222.8 | 357.5 | 166.6 | 197.5 | |
| Growth | +37.5% | +7.1% | +0.0% | +50.8% | +0.0% | +40.4% | +1.7% | −55.0% | +60.5% | −53.4% | +18.6% | |
| 86.7 | 156.1 | 148.8 | 148.8 | 313.2 | 313.2 | 456.0 | 462.8 | 182.5 | 323.7 | 119.9 | 156.3 | |
| 14.1 | −1,105.8 | 493.5 | 493.5 | 59.8 | 59.8 | 94.7 | −37.4 | 29.6 | 68.8 | 35.9 | 32.9 | |
| 72.6 | 1,262.0 | −344.7 | −344.7 | 253.4 | 253.4 | 361.3 | 500.2 | 152.9 | 254.8 | 84.0 | 123.3 | |
| Growth | +1,638.6% | −127.3% | +0.0% | +42.6% | +38.4% | −69.4% | +66.7% | −67.1% | +46.9% | |||
| Per share | ||||||||||||
| 0.52 | 8.89 | −2.40 | −2.40 | 1.63 | 1.63 | 2.34 | 3.22 | 1.01 | 1.71 | 0.58 | 0.87 | |
| 0.51 | 7.53 | −2.49 | −2.49 | 1.61 | 1.61 | 2.32 | 3.19 | 1.00 | 1.71 | 0.58 | 0.85 | |
| Growth | +1,376.5% | −133.1% | +0.0% | +44.1% | +37.5% | −68.7% | +71.0% | −66.1% | +46.6% | |||
| 138.3 | 142.0 | 143.7 | 143.7 | 155.7 | 155.7 | 154.3 | 155.3 | 151.2 | 149.0 | 144.7 | 142.2 | |
| 150.7 | 169.9 | 143.7 | 143.7 | 157.6 | 157.6 | 156.0 | 156.7 | 152.2 | 149.4 | 146.0 | 145.2 | |
| Growth | +12.8% | −15.4% | +0.0% | +9.7% | +0.0% | −1.1% | +0.5% | −2.9% | −1.8% | −2.3% | −0.5% | |