Closing prices at the end of each trading day, from 21 Apr 2025. Not a live quote. Adjusted for share splits, so the line has no step at a split; dividends are not added back.
| FY2022 | FY2023 | FY2024 | |
|---|---|---|---|
| Revenue | 5.0 | 10.7 | 10.5 |
| Growth | +112.8% | −1.6% | |
| Net income | −0.8 | 1.0 | −83.6 |
| Growth | −8,806.0% | ||
| EPS, diluted | −7.83 | 9.61 | −5.08 |
| FY2022 | FY2023 | FY2024 | |
|---|---|---|---|
| Gross margin | 27.1% | 28.1% | 34.5% |
| Net margin | −15.6% | 9.0% | −797.3% |
| Free cash flow margin | n/a | 3.6% | −15.4% |
| FY2022 | FY2023 | FY2024 | |
|---|---|---|---|
| Operating cash flow | −0.9 | 0.8 | −0.6 |
| Capital expenditure | n/a | −0.4 | −1.1 |
| Free cash flow | n/a | 0.4 | −1.6 |
| Growth | −521.3% |
| FY2022 | FY2023 | FY2024 | |
|---|---|---|---|
| Cash and securities | 0.4 | 1.0 | 1.0 |
| Total debt | n/a | 5.8 | 9.2 |
| Net cash (debt) | n/a | −4.9 | −8.2 |
| Shareholders’ equity | 1.6 | 2.6 | 2.1 |
| Debt to equity | n/a | 2.27 | 4.34 |
In millions of USD, except per-share figures and ratios. Fiscal years, as last filed with the SEC.
| Fiscal year | FY2022 31 Dec 2022 | FY2023 31 Dec 2023 | FY2024 31 Dec 2024 |
|---|---|---|---|
| Assets | |||
| 0.4 | 1.0 | 1.0 | |
| n/a | 3.5 | 3.8 | |
| 2.9 | 2.9 | 3.7 | |
| n/a | 8.6 | 10.3 | |
| Growth | +20.1% | ||
| Liabilities | |||
| n/a | 1.9 | 3.1 | |
| n/a | 1.9 | 3.1 | |
| n/a | 2.1 | 2.9 | |
| calc | n/a | 5.8 | 9.2 |
| n/a | 5.8 | 8.0 | |
| Equity | |||
| n/a | 0.2 | −83.3 | |
| 1.6 | 2.6 | 2.1 | |
| Growth | +59.3% | −17.8% | |
| Per share and net cash | |||
| calc | n/a | −4.9 | −8.2 |
Lines marked calc are worked out here from filed figures; point at one for how.