Closing prices at the end of each trading day, from 12 Oct 2016. Not a live quote. Adjusted for share splits, so the line has no step at a split; dividends are not added back. P/E and P/FCF are the market value over the last full fiscal year's net income or free cash flow, as public on each day, so they step once a year when the annual report comes out. A hatched band marks a stretch with none: a year of net loss, or of cash burnt.
| FY2017 | FY2018 | FY2019 | FY2020 | FY2021 | FY2022 | FY2023 | FY2024 | FY2025 | |
|---|---|---|---|---|---|---|---|---|---|
| Revenue | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.8 | 0.5 | 8.6 | 9.3 |
| Growth | −39.9% | +1,804.8% | +7.7% | ||||||
| Operating income | −0.2 | −0.1 | −0.1 | −0.1 | −0.1 | 0.2 | −0.3 | 0.2 | −2.7 |
| Net income | 0.0 | −0.1 | −0.1 | −0.1 | −0.1 | 0.1 | −0.3 | 0.1 | −2.6 |
| Growth | −355.4% | −336.7% | −4,949.9% | ||||||
| EPS, diluted | n/a | n/a | n/a | n/a | 0.03 | 0.10 | n/a | n/a | n/a |
| Growth | +233.3% |
| FY2017 | FY2018 | FY2019 | FY2020 | FY2021 | FY2022 | FY2023 | FY2024 | FY2025 | |
|---|---|---|---|---|---|---|---|---|---|
| Gross margin | n/a | n/a | n/a | n/a | n/a | 36.4% | −0.9% | 12.2% | 4.8% |
| Operating margin | n/a | n/a | n/a | n/a | n/a | 25.5% | −76.0% | 2.0% | −29.2% |
| Net margin | n/a | n/a | n/a | n/a | n/a | 19.1% | −75.4% | 0.6% | −28.4% |
| FY2017 | FY2018 | FY2019 | FY2020 | FY2021 | FY2022 | FY2023 | FY2024 | FY2025 | |
|---|---|---|---|---|---|---|---|---|---|
| Operating cash flow | −0.2 | −0.1 | −0.1 | −0.1 | −0.1 | −0.1 | 0.3 | 0.1 | −3.2 |
| FY2017 | FY2018 | FY2019 | FY2020 | FY2021 | FY2022 | FY2023 | FY2024 | FY2025 | |
|---|---|---|---|---|---|---|---|---|---|
| Cash | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.3 | 0.4 | 2.4 |
| Shareholders’ equity | −0.0 | −0.1 | −0.2 | −0.3 | −0.3 | 0.1 | −0.3 | 0.7 | 3.0 |
In millions of USD, except per-share figures and ratios. Fiscal years, as last filed with the SEC.
| Fiscal year | FY2017 31 Jul 2017 | FY2018 31 Jul 2018 | FY2019 31 Jul 2019 | FY2020 31 Jul 2020 | FY2021 31 Jul 2021 | FY2022 31 Jul 2022 | FY2023 31 Jul 2023 | FY2024 31 Jul 2024 | FY2025 31 Jul 2025 |
|---|---|---|---|---|---|---|---|---|---|
| Margins | |||||||||
| n/a | n/a | n/a | n/a | n/a | 36.4% | −0.9% | 12.2% | 4.8% | |
| n/a | n/a | n/a | n/a | n/a | 25.5% | −76.0% | 2.0% | −29.2% | |
| n/a | n/a | n/a | n/a | n/a | 25.5% | −76.0% | 1.7% | −28.9% | |
| n/a | n/a | n/a | n/a | n/a | 19.1% | −75.4% | 0.6% | −28.4% | |
| Spending | |||||||||
| n/a | n/a | n/a | n/a | n/a | 10.3% | 63.2% | 6.0% | 31.5% | |
| n/a | n/a | n/a | n/a | n/a | 16.5% | n/a | 24.6% | n/a | |
| Returns | |||||||||
| n/a | n/a | n/a | n/a | n/a | 147.7% | n/a | 7.3% | −88.5% | |
| 1,605.0% | −1,612.5% | −550.2% | −462.5% | −414.4% | 19.0% | −106.6% | 6.0% | −83.9% | |
| Balance and payout | |||||||||
| n/a | 1,580.9% | 1,205.6% | 1,670.2% | 1,911.1% | 86.2% | 187.0% | 13.4% | 5.1% | |