Closing prices at the end of each trading day, from 8 Dec 2021. Not a live quote. Adjusted for share splits, so the line has no step at a split; dividends are not added back.
| FY2020 | FY2021 | FY2022 | FY2023 | FY2024 | FY2025 | |
|---|---|---|---|---|---|---|
| Operating income | −7.1 | −20.7 | −17.5 | −22.8 | −15.6 | −19.9 |
| Net income | −7.2 | −20.7 | −17.7 | −23.5 | −16.6 | −22.4 |
| Growth | ||||||
| EPS, diluted | n/a | n/a | −29.35 | −311.99 | −10.86 | −4.44 |
| FY2020 | FY2021 | FY2022 | FY2023 | FY2024 | FY2025 | |
|---|---|---|---|---|---|---|
| Operating cash flow | −6.8 | −10.4 | −15.9 | −15.0 | −18.5 | −17.2 |
| Capital expenditure | −0.4 | −0.8 | −0.2 | −0.2 | −0.2 | −0.2 |
| Free cash flow | −7.2 | −11.2 | −16.0 | −15.3 | −18.7 | −17.4 |
| Growth |
| FY2020 | FY2021 | FY2022 | FY2023 | FY2024 | FY2025 | |
|---|---|---|---|---|---|---|
| Cash | 1.2 | 16.5 | 5.4 | 0.1 | 12.2 | 11.0 |
| Shareholders’ equity | 1.3 | 20.8 | 3.9 | −6.9 | 7.5 | 2.5 |
In millions of USD, except per-share figures and ratios. Fiscal years, as last filed with the SEC.
| Fiscal year | FY2020 31 Dec 2020 | FY2021 31 Dec 2021 | FY2022 31 Dec 2022 | FY2023† 31 Dec 2023 | FY2024† 31 Dec 2024 | FY2025† 31 Dec 2025 |
|---|---|---|---|---|---|---|
| Revenue and profit | ||||||
| 5.1 | 8.4 | 9.0 | 15.5 | 9.4 | 9.8 | |
| 2.0 | 12.3 | 8.5 | 7.3 | 6.2 | 10.2 | |
| −7.1 | −20.7 | −17.5 | −22.8 | −15.6 | −19.9 | |
| Growth | ||||||
| −7.2 | −20.7 | −17.7 | −23.5 | −16.6 | −22.4 | |
| −7.2 | −20.7 | −17.7 | −23.5 | −16.6 | −22.4 | |
| Growth | ||||||
| Per share | ||||||
| n/a | −2.79 | −29.35 | −311.99 | −10.86 | −4.44 | |
| n/a | n/a | −29.35 | −311.99 | −10.86 | −4.44 | |
| Growth | ||||||
| n/a | 7.4 | 0.6 | 0.1 | 1.5 | 5.1 | |
| n/a | n/a | 0.6 | 0.1 | 1.5 | 5.1 | |
| Growth | −87.5% | +1,921.3% | +231.5% | |||
† The diluted share count jumps at 2023 and 2024 and 2025, so per-share figures either side of that column are not comparable. Usually a split, but the break lands on the restatement boundary rather than on the split date, because every column is that period’s latest filing.