Closing prices at the end of each trading day, from 8 Sep 2022. Not a live quote. Adjusted for share splits, so the line has no step at a split; dividends are not added back.
| FY2020 | FY2021 | FY2022 | FY2023 | FY2024 | FY2025 | |
|---|---|---|---|---|---|---|
| Revenue | 0.3 | 0.2 | 0.1 | 401.4 | 442.6 | 435.9 |
| Growth | −36.3% | −62.5% | +510,171.8% | +10.3% | −1.5% | |
| Operating income | −0.9 | −2.5 | −4.0 | −3.5 | −21.8 | −50.2 |
| Net income | −1.0 | −3.7 | −4.1 | −15.3 | −135.5 | −59.4 |
| Growth | ||||||
| EPS, diluted | n/a | −0.51 | −12.38 | −0.60 | −3.68 | −1.08 |
| FY2020 | FY2021 | FY2022 | FY2023 | FY2024 | FY2025 | |
|---|---|---|---|---|---|---|
| Gross margin | 48.2% | 72.5% | 99.1% | 11.7% | 10.7% | 10.6% |
| Operating margin | −288.2% | −1,213.7% | −5,081.6% | −0.9% | −4.9% | −11.5% |
| Net margin | −317.3% | −1,763.6% | −5,205.8% | −3.8% | −30.6% | −13.6% |
| Free cash flow margin | n/a | −954.5% | −4,707.1% | −2.3% | −1.4% | −1.0% |
| FY2020 | FY2021 | FY2022 | FY2023 | FY2024 | FY2025 | |
|---|---|---|---|---|---|---|
| Operating cash flow | −0.8 | −2.0 | −3.7 | −9.1 | −6.0 | −4.4 |
| Capital expenditure | n/a | −0.0 | −0.0 | −0.1 | −0.1 | −0.1 |
| Free cash flow | n/a | −2.0 | −3.7 | −9.2 | −6.1 | −4.5 |
| Growth |
| FY2020 | FY2021 | FY2022 | FY2023 | FY2024 | FY2025 | |
|---|---|---|---|---|---|---|
| Cash | n/a | 4.0 | 2.2 | 1.4 | 0.7 | 0.1 |
| Total debt | n/a | n/a | n/a | 138.9 | 80.6 | 84.7 |
| Net cash (debt) | n/a | n/a | n/a | −137.5 | −79.9 | −84.6 |
| Shareholders’ equity | −3.9 | 8.2 | −27.3 | −39.4 | −12.0 | −32.1 |
In millions of USD, except per-share figures and ratios. Fiscal years, as last filed with the SEC.
| Fiscal year | FY2020 31 Dec 2020 | FY2021 31 Dec 2021 | FY2022† 31 Dec 2022 | FY2023† 31 Dec 2023 | FY2024 31 Dec 2024 | FY2025 31 Dec 2025 |
|---|---|---|---|---|---|---|
| Revenue and profit | ||||||
| 0.3 | 0.2 | 0.1 | 401.4 | 442.6 | 435.9 | |
| Growth | −36.3% | −62.5% | +510,171.8% | +10.3% | −1.5% | |
| 0.2 | 0.1 | 0.0 | 0.0 | 395.4 | 389.9 | |
| 0.2 | 0.2 | 0.1 | 46.9 | 47.2 | 46.0 | |
| Growth | −4.0% | −48.8% | +60,024.2% | +0.6% | −2.5% | |
| 0.3 | 0.5 | 1.6 | 2.3 | n/a | n/a | |
| 0.8 | 2.2 | 2.5 | 45.4 | 64.0 | 91.3 | |
| −0.9 | −2.5 | −4.0 | −3.5 | −21.8 | −50.2 | |
| Growth | ||||||
| n/a | n/a | n/a | −21.2 | −130.1 | −59.4 | |
| n/a | n/a | n/a | −5.9 | 5.4 | 0.0 | |
| −1.0 | −3.7 | −4.1 | −15.3 | −135.5 | −59.4 | |
| Growth | ||||||
| Per share | ||||||
| n/a | −0.51 | −12.38 | −0.60 | −3.68 | −1.08 | |
| n/a | −0.51 | −12.38 | −0.60 | −3.68 | −1.08 | |
| Growth | ||||||
| n/a | 7.2 | 0.3 | 25.4 | 36.8 | 54.8 | |
| n/a | 7.2 | 0.3 | 25.4 | 36.8 | 54.8 | |
| Growth | −95.4% | +7,589.1% | +44.7% | +49.1% | ||
† The diluted share count jumps at 2022 and 2023, so per-share figures either side of that column are not comparable. Usually a split, but the break lands on the restatement boundary rather than on the split date, because every column is that period’s latest filing.