Closing prices at the end of each trading day, from 26 Jun 2020. Not a live quote. Adjusted for share splits, so the line has no step at a split; dividends are not added back.
| FY2018 | FY2019 | FY2020 | FY2021 | FY2022 | FY2023 | FY2024 | FY2025 | |
|---|---|---|---|---|---|---|---|---|
| Revenue | 0.6 | 1.9 | 7.2 | 15.1 | 46.5 | 33.9 | 30.8 | 26.6 |
| Growth | +197.4% | +279.5% | +109.1% | +207.4% | −27.1% | −9.4% | −13.5% | |
| Operating income | 0.3 | −1.3 | −3.4 | −39.8 | −33.1 | −63.0 | −14.6 | −8.8 |
| Net income | 0.3 | −1.4 | −3.4 | −39.1 | −33.8 | −80.2 | −24.2 | −8.1 |
| Growth | −519.1% | |||||||
| EPS, diluted | 0.00 | −0.01 | −0.03 | −0.33 | −3.64 | −7.22 | −2.03 | −0.42 |
| FY2018 | FY2019 | FY2020 | FY2021 | FY2022 | FY2023 | FY2024 | FY2025 | |
|---|---|---|---|---|---|---|---|---|
| Gross margin | 82.1% | 50.9% | 39.7% | 11.9% | 5.9% | 7.6% | 14.7% | 25.6% |
| Operating margin | 50.4% | −70.4% | −47.1% | −262.7% | −71.2% | −185.5% | −47.4% | −33.0% |
| Net margin | 50.4% | −71.0% | −47.1% | −258.5% | −72.6% | −236.4% | −78.8% | −30.3% |
| Free cash flow margin | n/a | −11.3% | −23.5% | n/a | −24.0% | −18.1% | −12.8% | −30.0% |
| FY2018 | FY2019 | FY2020 | FY2021 | FY2022 | FY2023 | FY2024 | FY2025 | |
|---|---|---|---|---|---|---|---|---|
| Operating cash flow | 0.2 | −0.2 | −1.7 | −7.4 | −10.7 | −5.9 | −3.8 | −8.0 |
| Capital expenditure | n/a | −0.0 | −0.0 | n/a | −0.5 | −0.2 | −0.1 | −0.0 |
| Free cash flow | n/a | −0.2 | −1.7 | n/a | −11.2 | −6.1 | −3.9 | −8.0 |
| Growth |
| FY2018 | FY2019 | FY2020 | FY2021 | FY2022 | FY2023 | FY2024 | FY2025 | |
|---|---|---|---|---|---|---|---|---|
| Cash | 0.1 | 1.9 | 5.2 | 2.7 | 1.8 | 0.2 | 1.0 | 1.7 |
| Total debt | n/a | n/a | n/a | 14.6 | n/a | 13.5 | 11.7 | 2.3 |
| Net cash (debt) | n/a | n/a | n/a | −11.8 | n/a | −13.2 | −10.7 | −0.6 |
| Shareholders’ equity | 0.0 | 3.9 | 7.7 | 25.3 | 76.4 | 16.1 | 1.1 | 14.8 |
| Debt to equity | n/a | n/a | n/a | 0.58 | n/a | 0.84 | 10.20 | 0.15 |
In millions of USD, except per-share figures and ratios. Fiscal years, as last filed with the SEC.
| Fiscal year | FY2018 31 Dec 2018 | FY2019 31 Dec 2019 | FY2020 31 Dec 2020 | FY2021 31 Dec 2021 | FY2022† 31 Dec 2022 | FY2023 31 Dec 2023 | FY2024 31 Dec 2024 | FY2025† 31 Dec 2025 |
|---|---|---|---|---|---|---|---|---|
| Revenue and profit | ||||||||
| 0.6 | 1.9 | 7.2 | 15.1 | 46.5 | 33.9 | 30.8 | 26.6 | |
| Growth | +197.4% | +279.5% | +109.1% | +207.4% | −27.1% | −9.4% | −13.5% | |
| 0.1 | 0.9 | 4.4 | 13.3 | 43.8 | 31.4 | 26.2 | 19.8 | |
| 0.5 | 1.0 | 2.9 | 1.8 | 2.7 | 2.6 | 4.5 | 6.8 | |
| Growth | +84.4% | +195.9% | −37.1% | +50.7% | −5.3% | +74.7% | +51.3% | |
| 0.2 | 0.7 | 3.3 | 9.8 | 23.1 | 18.2 | 13.1 | 10.6 | |
| 0.3 | −1.3 | −3.4 | −39.8 | −33.1 | −63.0 | −14.6 | −8.8 | |
| Growth | −515.5% | |||||||
| 0.3 | −1.4 | −3.4 | −39.1 | −33.8 | −65.0 | −19.9 | −8.1 | |
| n/a | n/a | n/a | n/a | −0.0 | −0.4 | n/a | n/a | |
| 0.3 | −1.4 | −3.4 | −39.1 | −33.8 | −80.2 | −24.2 | −8.1 | |
| Growth | −519.1% | |||||||
| Per share | ||||||||
| 0.00 | −0.01 | −0.03 | −0.33 | −3.64 | −7.22 | −2.03 | −0.30 | |
| 0.00 | −0.01 | −0.03 | −0.33 | −3.64 | −7.22 | −2.03 | −0.42 | |
| Growth | ||||||||
| 70.0 | 93.1 | 111.5 | 118.9 | 9.3 | 11.1 | 12.0 | 30.1 | |
| 70.0 | 93.1 | 111.5 | 118.9 | 9.3 | 11.1 | 12.0 | 30.6 | |
| Growth | +33.0% | +19.8% | +6.6% | −92.2% | +19.9% | +7.5% | +155.9% | |
† The diluted share count jumps at 2022 and 2025, so per-share figures either side of that column are not comparable. Usually a split, but the break lands on the restatement boundary rather than on the split date, because every column is that period’s latest filing.