Closing prices at the end of each trading day, from 22 Jun 2023. Not a live quote. Adjusted for share splits, so the line has no step at a split; dividends are not added back. P/E and P/FCF are the market value over the last full fiscal year's net income or free cash flow, as public on each day, so they step once a year when the annual report comes out. A hatched band marks a stretch with none: a year of net loss, or of cash burnt.
| FY2023 | FY2024 | FY2025 | |
|---|---|---|---|
| Revenue | 28.7 | 42.3 | 34.8 |
| Growth | +47.2% | −17.8% | |
| Operating income | 10.4 | 10.1 | 1.4 |
| Net income | 9.3 | −2.7 | 10.5 |
| Growth | −129.6% | ||
| EPS, diluted | 18,911.99 | −351.58 | 3.98 |
| FY2023 | FY2024 | FY2025 | |
|---|---|---|---|
| Operating margin | 36.3% | 23.8% | 3.9% |
| Net margin | 32.3% | −6.5% | 30.1% |
| Free cash flow margin | 4.7% | 55.2% | 11.0% |
| FY2023 | FY2024 | FY2025 | |
|---|---|---|---|
| Operating cash flow | 5.6 | 25.0 | 4.0 |
| Capital expenditure | −4.3 | −1.6 | −0.2 |
| Free cash flow | 1.3 | 23.4 | 3.8 |
| Growth | +1,643.9% | −83.6% |
| FY2023 | FY2024 | FY2025 | |
|---|---|---|---|
| Cash | 0.7 | 4.6 | 0.6 |
| Shareholders’ equity | 55.5 | 71.4 | 95.1 |
In millions of USD, except per-share figures and ratios. Fiscal years, as last filed with the SEC.
| Fiscal year | FY2023 31 Dec 2023 | FY2024 31 Dec 2024 | FY2025 31 Dec 2025 |
|---|---|---|---|
| Margins | |||
| 36.3% | 23.8% | 3.9% | |
| 32.3% | −6.5% | 30.1% | |
| 4.7% | 55.2% | 11.0% | |
| Spending | |||
| 15.0% | 3.8% | 0.5% | |
| Returns | |||
| 16.7% | −3.9% | 11.0% | |
| 9.7% | −2.7% | 10.6% | |
| Balance and payout | |||
| 41.8% | 29.0% | 3.4% | |