Closing prices at the end of each trading day, from 4 Dec 2025. Not a live quote. Adjusted for share splits, so the line has no step at a split; dividends are not added back.
| FY2019 | FY2020 | FY2021 | FY2022 | FY2023 | FY2024 | FY2025 | |
|---|---|---|---|---|---|---|---|
| Revenue | n/a | n/a | 0.0 | 0.1 | 0.5 | 0.8 | 2.4 |
| Growth | +730.0% | +55.3% | +194.6% | ||||
| Operating income | n/a | −0.1 | −0.0 | −2.9 | −10.1 | −5.3 | −16.5 |
| Net income | 0.0 | −0.1 | −0.1 | −2.9 | −10.1 | −6.9 | −36.8 |
| Growth | |||||||
| EPS, diluted | n/a | n/a | 0.00 | 0.00 | −0.10 | −0.82 | −2.96 |
| FY2019 | FY2020 | FY2021 | FY2022 | FY2023 | FY2024 | FY2025 | |
|---|---|---|---|---|---|---|---|
| Gross margin | n/a | n/a | n/a | 97.0% | 74.4% | n/a | n/a |
| Operating margin | n/a | n/a | n/a | −4,652.4% | −1,939.5% | −656.2% | −692.7% |
| Net margin | n/a | n/a | n/a | −4,635.3% | −1,940.3% | −851.3% | −1,546.9% |
| Free cash flow margin | n/a | n/a | n/a | −1,137.9% | −233.5% | −239.7% | −254.6% |
| FY2019 | FY2020 | FY2021 | FY2022 | FY2023 | FY2024 | FY2025 | |
|---|---|---|---|---|---|---|---|
| Operating cash flow | 0.0 | 0.0 | −0.0 | −0.7 | −1.2 | −1.9 | −5.9 |
| Capital expenditure | n/a | n/a | 0.0 | −0.0 | −0.0 | 0.0 | −0.2 |
| Free cash flow | n/a | n/a | −0.0 | −0.7 | −1.2 | −1.9 | −6.1 |
| Growth |
| FY2019 | FY2020 | FY2021 | FY2022 | FY2023 | FY2024 | FY2025 | |
|---|---|---|---|---|---|---|---|
| Cash | 0.0 | 0.0 | 0.0 | 0.1 | 0.5 | 0.8 | 6.3 |
| Total debt | n/a | n/a | n/a | n/a | 0.0 | 0.1 | n/a |
| Net cash (debt) | n/a | n/a | n/a | n/a | 0.5 | 0.7 | n/a |
| Shareholders’ equity | 0.0 | −0.0 | −0.1 | 3.3 | 3.6 | 3.3 | 11.3 |
| Debt to equity | n/a | n/a | n/a | n/a | 0.00 | 0.03 | n/a |
In millions of USD, except per-share figures and ratios. Fiscal years, as last filed with the SEC.
| Fiscal year | FY2019 31 Dec 2019 | FY2020 31 Dec 2020 | FY2021 31 Dec 2021 | FY2022† 31 Dec 2022 | FY2023 31 Dec 2023 | FY2024† 31 Dec 2024 | FY2025 31 Dec 2025 |
|---|---|---|---|---|---|---|---|
| Revenue and profit | |||||||
| n/a | n/a | 0.0 | 0.1 | 0.5 | 0.8 | 2.4 | |
| Growth | +730.0% | +55.3% | +194.6% | ||||
| n/a | 0.0 | 0.0 | 0.1 | 0.2 | 0.7 | 1.9 | |
| n/a | 0.0 | 0.0 | 0.1 | 0.4 | n/a | n/a | |
| Growth | +199.6% | +536.3% | |||||
| n/a | n/a | n/a | n/a | 0.0 | 0.0 | 0.2 | |
| n/a | 0.0 | 0.0 | 0.3 | 0.3 | 0.5 | 1.6 | |
| n/a | −0.1 | −0.0 | −2.9 | −10.1 | −5.3 | −16.5 | |
| Growth | |||||||
| 0.0 | −0.1 | −0.0 | −2.9 | −10.1 | −6.9 | −36.8 | |
| 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | |
| 0.0 | −0.1 | −0.1 | −2.9 | −10.1 | −6.9 | −36.8 | |
| Growth | |||||||
| Per share | |||||||
| n/a | 0.00 | 0.00 | −0.05 | −0.10 | −0.82 | −2.96 | |
| n/a | n/a | 0.00 | 0.00 | −0.10 | −0.82 | −2.96 | |
| Growth | |||||||
| n/a | 22.9 | 22.9 | 62.3 | 96.7 | 8.4 | 12.4 | |
| n/a | n/a | 22.9 | 75.3 | 96.7 | 8.4 | 12.4 | |
| Growth | +228.1% | +28.4% | −91.3% | +48.4% | |||
† The diluted share count jumps at 2022 and 2024, so per-share figures either side of that column are not comparable. Usually a split, but the break lands on the restatement boundary rather than on the split date, because every column is that period’s latest filing.