Closing prices at the end of each trading day, from 30 Jan 2018. Not a live quote. Adjusted for share splits, so the line has no step at a split; dividends are not added back. P/E and P/FCF are the market value over the last full fiscal year's net income or free cash flow, as public on each day, so they step once a year when the annual report comes out. A hatched band marks a stretch with none: a year of net loss, or of cash burnt.
| FY2016 | FY2017 | FY2018 | FY2019 | FY2020 | FY2021 | FY2022 | FY2023 | FY2024 | FY2025 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | n/a | 0.5 | 5.0 | 2.3 | 6.1 | 15.6 | 0.3 | 11.0 | 0.5 | 2.4 |
| Growth | +982.9% | −53.8% | +164.8% | +154.9% | −98.1% | +3,565.2% | −95.3% | +360.4% | ||
| Operating income | n/a | −6.0 | −4.2 | −7.6 | −5.6 | 0.1 | −17.1 | −7.5 | −17.3 | −11.5 |
| Net income | n/a | −6.1 | −6.2 | −11.2 | −5.8 | 0.2 | −16.9 | −7.0 | −16.6 | −11.5 |
| Growth | −7,241.4% | |||||||||
| EPS, diluted | n/a | n/a | n/a | −2.23 | −0.84 | 0.02 | −1.53 | −0.62 | −1.45 | −0.94 |
| FY2016 | FY2017 | FY2018 | FY2019 | FY2020 | FY2021 | FY2022 | FY2023 | FY2024 | FY2025 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Gross margin | n/a | 89.6% | 66.9% | 18.9% | n/a | n/a | n/a | n/a | n/a | n/a |
| Operating margin | n/a | −1,286.6% | −84.7% | −329.2% | −91.2% | 0.4% | −5,718.1% | −68.5% | −3,349.7% | −484.3% |
| Net margin | n/a | −1,306.9% | −124.6% | −481.6% | −94.1% | 1.5% | −5,660.5% | −64.0% | −3,225.0% | −484.6% |
| Free cash flow margin | n/a | −3,959.2% | −40.9% | −310.4% | −79.6% | 6.9% | −5,007.4% | −33.9% | −2,830.3% | −398.4% |
| FY2016 | FY2017 | FY2018 | FY2019 | FY2020 | FY2021 | FY2022 | FY2023 | FY2024 | FY2025 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Operating cash flow | −19.4 | −17.9 | −1.2 | −5.7 | −4.5 | 2.5 | −13.7 | −2.8 | −14.1 | −9.4 |
| Capital expenditure | −0.5 | −0.4 | −0.8 | −1.5 | −0.4 | −1.4 | −1.3 | −1.0 | −0.5 | −0.0 |
| Free cash flow | −19.8 | −18.3 | −2.0 | −7.2 | −4.9 | 1.1 | −15.0 | −3.7 | −14.6 | −9.4 |
| Growth | −1,495.3% |
| FY2016 | FY2017 | FY2018 | FY2019 | FY2020 | FY2021 | FY2022 | FY2023 | FY2024 | FY2025 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Cash | 1.1 | 5.3 | 5.4 | 3.8 | 3.3 | 13.1 | 29.7 | 26.7 | 11.9 | 5.6 |
| Total debt | n/a | 2.0 | n/a | 0.1 | 0.0 | 0.0 | n/a | n/a | n/a | n/a |
| Net cash (debt) | n/a | 3.3 | n/a | 3.7 | 3.3 | 13.1 | n/a | n/a | n/a | n/a |
| Shareholders’ equity | 1.5 | 5.2 | 5.4 | 4.1 | 4.5 | 45.1 | 32.3 | 28.3 | 13.5 | 6.1 |
| Debt to equity | n/a | 0.39 | n/a | 0.02 | 0.00 | 0.00 | n/a | n/a | n/a | n/a |
In millions of USD, except per-share figures and ratios. Fiscal years, as last filed with the SEC.
| Fiscal year | FY2016 31 Dec 2016 | FY2017 31 Dec 2017 | FY2018 31 Dec 2018 | FY2019 31 Dec 2019 | FY2020 31 Dec 2020 | FY2021† 31 Dec 2021 | FY2022 31 Dec 2022 | FY2023 31 Dec 2023 | FY2024 31 Dec 2024 | FY2025 31 Dec 2025 |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue and profit | ||||||||||
| n/a | 0.5 | 5.0 | 2.3 | 6.1 | 15.6 | 0.3 | 11.0 | 0.5 | 2.4 | |
| Growth | +982.9% | −53.8% | +164.8% | +154.9% | −98.1% | +3,565.2% | −95.3% | +360.4% | ||
| n/a | 0.0 | 1.7 | 1.9 | 3.0 | 2.0 | 0.4 | 2.0 | 1.6 | 0.8 | |
| n/a | 0.4 | 3.4 | 0.4 | n/a | n/a | n/a | n/a | n/a | n/a | |
| Growth | +708.4% | −86.9% | ||||||||
| n/a | 3.9 | 3.9 | 4.4 | n/a | n/a | n/a | n/a | n/a | n/a | |
| n/a | 2.5 | 3.7 | 3.7 | 4.7 | 5.9 | 6.7 | 6.0 | 5.6 | 4.8 | |
| n/a | −6.0 | −4.2 | −7.6 | −5.6 | 0.1 | −17.1 | −7.5 | −17.3 | −11.5 | |
| Growth | −26,403.1% | |||||||||
| n/a | n/a | n/a | n/a | n/a | n/a | n/a | 60.0 | 46.0 | n/a | |
| n/a | −6.1 | −6.2 | −11.2 | −5.8 | 0.2 | −16.9 | −7.0 | −16.6 | −11.5 | |
| Growth | −7,241.4% | |||||||||
| Per share | ||||||||||
| n/a | n/a | n/a | −2.23 | −0.84 | 0.02 | −1.53 | −0.62 | −1.45 | −0.94 | |
| n/a | n/a | n/a | −2.23 | −0.84 | 0.02 | −1.53 | −0.62 | −1.45 | −0.94 | |
| Growth | −7,750.0% | |||||||||
| 100.6 | 2.7 | 4.4 | 5.0 | 6.9 | 10.0 | 11.0 | 11.4 | 11.5 | 12.2 | |
| n/a | n/a | n/a | 5.0 | 6.9 | 12.0 | 11.0 | 11.4 | 11.5 | 12.2 | |
| Growth | +38.1% | +73.8% | −7.8% | +3.2% | +0.6% | +6.5% | ||||
† The diluted share count jumps at 2021, so per-share figures either side of that column are not comparable. Usually a split, but the break lands on the restatement boundary rather than on the split date, because every column is that period’s latest filing.