Closing prices at the end of each trading day, from 31 Dec 2020. Not a live quote. Adjusted for share splits, so the line has no step at a split; dividends are not added back.
| FY2019 | FY2020 | FY2021 | FY2022 | FY2023 | FY2024 | FY2025 | |
|---|---|---|---|---|---|---|---|
| Revenue | n/a | 0.2 | 0.7 | 0.5 | 0.7 | 0.3 | 0.2 |
| Growth | +251.0% | −34.6% | +38.3% | −47.7% | −41.5% | ||
| Operating income | −16.3 | −20.2 | −50.0 | −48.4 | −40.5 | −33.1 | −23.1 |
| Net income | −16.2 | −19.3 | −9.7 | −29.9 | −49.5 | −39.4 | −26.2 |
| Growth |
| FY2019 | FY2020 | FY2021 | FY2022 | FY2023 | FY2024 | FY2025 | |
|---|---|---|---|---|---|---|---|
| Operating margin | n/a | −9,812.6% | −6,912.6% | −10,234.5% | −6,198.8% | −9,676.3% | −11,541.5% |
| Net margin | n/a | −9,357.8% | −1,347.2% | −6,325.2% | −7,569.4% | −11,520.5% | −13,086.5% |
| Free cash flow margin | n/a | −9,376.7% | −4,973.2% | −9,342.5% | −4,663.8% | −6,240.1% | −9,292.5% |
| FY2019 | FY2020 | FY2021 | FY2022 | FY2023 | FY2024 | FY2025 | |
|---|---|---|---|---|---|---|---|
| Operating cash flow | −13.2 | −18.9 | −34.6 | −39.0 | −30.2 | −21.3 | −18.5 |
| Capital expenditure | −0.3 | −0.4 | −1.3 | −5.2 | −0.3 | −0.0 | −0.0 |
| Free cash flow | −13.5 | −19.3 | −36.0 | −44.2 | −30.5 | −21.3 | −18.6 |
| Growth |
| FY2019 | FY2020 | FY2021 | FY2022 | FY2023 | FY2024 | FY2025 | |
|---|---|---|---|---|---|---|---|
| Cash | 8.8 | 59.3 | 50.3 | 18.3 | 28.8 | 12.2 | 5.2 |
| Total debt | n/a | 5.9 | n/a | n/a | n/a | n/a | 17.8 |
| Net cash (debt) | n/a | 53.4 | n/a | n/a | n/a | n/a | −12.6 |
| Shareholders’ equity | −67.8 | 0.3 | 12.6 | 3.2 | 13.4 | −8.9 | −17.6 |
| Debt to equity | n/a | 17.37 | n/a | n/a | n/a | n/a | n/a |
In millions of USD, except per-share figures and ratios. Fiscal years, as last filed with the SEC.
| Fiscal year | FY2019 31 Dec 2019 | FY2020 31 Dec 2020 | FY2021 31 Dec 2021 | FY2022 31 Dec 2022 | FY2023 31 Dec 2023 | FY2024 31 Dec 2024 | FY2025 31 Dec 2025 |
|---|---|---|---|---|---|---|---|
| Margins | |||||||
| n/a | −9,812.6% | −6,912.6% | −10,234.5% | −6,198.8% | −9,676.3% | −11,541.5% | |
| n/a | −9,160.7% | −1,406.4% | −6,325.2% | −7,569.4% | −11,520.5% | −13,086.5% | |
| n/a | −9,357.8% | −1,347.2% | −6,325.2% | −7,569.4% | −11,520.5% | −13,086.5% | |
| n/a | −9,376.7% | −4,973.2% | −9,342.5% | −4,663.8% | −6,240.1% | −9,292.5% | |
| Spending | |||||||
| n/a | 7,380.6% | 3,930.3% | 6,748.4% | 4,075.7% | 5,864.9% | 7,005.5% | |
| n/a | 2,500.5% | 3,042.3% | 3,580.5% | 2,204.6% | 3,890.9% | 4,614.5% | |
| n/a | 187.9% | 184.2% | 1,094.9% | 50.5% | 4.4% | 19.5% | |
| Returns | |||||||
| n/a | −5,653.1% | −77.3% | −924.3% | −369.7% | n/a | n/a | |
| −108.6% | −28.2% | −15.4% | −67.2% | −94.6% | −144.1% | −144.4% | |
| Balance and payout | |||||||
| n/a | 17.37 | n/a | n/a | n/a | n/a | n/a | |
| 67.2% | 99.5% | 80.0% | 92.7% | 74.4% | 132.4% | 197.0% | |