Closing prices at the end of each trading day, from 12 Oct 2016. Not a live quote. Adjusted for share splits, so the line has no step at a split; dividends are not added back.
| FY2016 | FY2017 | FY2018 | FY2019 | FY2020 | FY2021 | FY2022 | FY2023 | FY2024 | FY2025 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Operating income | −9.4 | −13.6 | −13.3 | −14.2 | −15.3 | −24.1 | −28.8 | −39.0 | −51.8 | −23.0 |
| Net income | −6.2 | −13.6 | −13.2 | −14.1 | −15.1 | −24.1 | −31.8 | −42.8 | −44.6 | −21.8 |
| Growth | ||||||||||
| EPS, diluted | n/a | n/a | n/a | n/a | −1.84 | −4.35 | −4.51 | −3.50 | −41.89 | −8.35 |
| FY2016 | FY2017 | FY2018 | FY2019 | FY2020 | FY2021 | FY2022 | FY2023 | FY2024 | FY2025 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Operating cash flow | −8.3 | −11.0 | −11.4 | −11.7 | −13.9 | −22.6 | −25.2 | −32.4 | −47.6 | −23.1 |
| Capital expenditure | −0.1 | −0.3 | −0.4 | −0.0 | −0.1 | −0.1 | −0.2 | −0.9 | −0.1 | −0.0 |
| Free cash flow | −8.4 | −11.4 | −11.8 | −11.7 | −14.0 | −22.7 | −25.4 | −33.2 | −47.7 | −23.1 |
| Growth |
| FY2016 | FY2017 | FY2018 | FY2019 | FY2020 | FY2021 | FY2022 | FY2023 | FY2024 | FY2025 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Cash | 11.4 | 10.0 | 13.3 | 10.6 | 57.2 | 35.7 | 19.9 | 9.6 | 23.3 | 13.2 |
| Shareholders’ equity | 13.5 | 10.8 | 13.3 | 9.1 | 54.8 | 29.1 | 8.2 | −15.2 | 14.3 | 8.5 |
In millions of USD, except per-share figures and ratios. Fiscal years, as last filed with the SEC.
| Fiscal year | FY2016 31 Dec 2016 | FY2017 31 Dec 2017 | FY2018 31 Dec 2018 | FY2019 31 Dec 2019 | FY2020 31 Dec 2020 | FY2021† 31 Dec 2021 | FY2022 31 Dec 2022 | FY2023† 31 Dec 2023 | FY2024† 31 Dec 2024 | FY2025† 31 Dec 2025 |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue and profit | ||||||||||
| 4.8 | 9.5 | 6.8 | 9.0 | 10.1 | 17.6 | 18.3 | 27.3 | 26.1 | 11.5 | |
| 4.7 | 4.1 | 4.8 | 5.2 | 5.1 | 6.5 | 10.5 | 11.7 | 25.6 | 11.5 | |
| −9.4 | −13.6 | −13.3 | −14.2 | −15.3 | −24.1 | −28.8 | −39.0 | −51.8 | −23.0 | |
| Growth | ||||||||||
| n/a | n/a | n/a | n/a | n/a | −24.1 | −31.9 | −42.8 | −44.5 | −21.8 | |
| 0.0 | 0.0 | 0.0 | 0.0 | n/a | n/a | −0.1 | −0.1 | 0.1 | n/a | |
| −6.2 | −13.6 | −13.2 | −14.1 | −15.1 | −24.1 | −31.8 | −42.8 | −44.6 | −21.8 | |
| Growth | ||||||||||
| Per share | ||||||||||
| n/a | n/a | n/a | n/a | −0.76 | −4.35 | −4.51 | −3.50 | −36.52 | −8.35 | |
| n/a | n/a | n/a | n/a | −1.84 | −4.35 | −4.51 | −3.50 | −41.89 | −8.35 | |
| Growth | ||||||||||
| n/a | n/a | n/a | n/a | 19.8 | 5.6 | 7.1 | 12.2 | 1.2 | 2.6 | |
| n/a | n/a | n/a | n/a | 19.8 | 5.6 | 7.1 | 12.2 | 1.2 | 2.6 | |
| Growth | −72.0% | +27.1% | +73.2% | −89.9% | +110.7% | |||||
† The diluted share count jumps at 2021 and 2023 and 2024 and 2025, so per-share figures either side of that column are not comparable. Usually a split, but the break lands on the restatement boundary rather than on the split date, because every column is that period’s latest filing.