Closing prices at the end of each trading day, from 12 Oct 2016. Not a live quote. Adjusted for share splits, so the line has no step at a split; dividends are not added back. P/E and P/FCF are the market value over the last full fiscal year's net income or free cash flow, as public on each day, so they step once a year when the annual report comes out. A hatched band marks a stretch with none: a year of net loss, or of cash burnt.
| FY2018 | FY2018 | FY2019 | FY2019 | FY2020 | FY2021 | FY2022 | FY2023 | FY2024 | FY2025 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | n/a | 0.6 | n/a | 4.5 | 10.0 | 39.3 | 131.5 | 168.4 | 379.0 | 766.3 |
| Growth | +121.2% | +291.7% | +234.8% | +28.0% | +125.0% | +102.2% | ||||
| Operating income | n/a | −7.1 | n/a | −16.6 | −15.1 | −11.9 | −37.9 | −131.0 | −149.0 | 318.9 |
| Net income | −47.0 | −47.0 | −26.1 | −26.1 | −23.3 | −21.8 | −57.3 | −138.1 | −145.8 | 364.5 |
| Growth | ||||||||||
| EPS, diluted | n/a | n/a | n/a | n/a | n/a | −0.29 | −0.95 | −1.30 | −0.69 | 1.12 |
| FY2018 | FY2018 | FY2019 | FY2019 | FY2020 | FY2021 | FY2022 | FY2023 | FY2024 | FY2025 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Gross margin | n/a | 32.5% | n/a | 14.8% | 21.1% | n/a | n/a | n/a | n/a | n/a |
| Operating margin | n/a | −1,222.9% | n/a | −366.5% | −151.0% | −30.3% | −28.8% | −77.8% | −39.3% | 41.6% |
| Net margin | n/a | −8,123.6% | n/a | −576.2% | −232.8% | −55.5% | −43.6% | −82.0% | −38.5% | 47.6% |
| Free cash flow margin | n/a | −220.5% | n/a | −128.0% | −66.6% | −415.5% | 41.2% | −46.7% | −79.1% | −79.0% |
| FY2018 | FY2018 | FY2019 | FY2019 | FY2020 | FY2021 | FY2022 | FY2023 | FY2024 | FY2025 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Operating cash flow | −1.3 | −1.3 | −5.7 | −5.7 | −6.6 | −24.0 | 73.5 | −17.2 | −233.7 | −461.0 |
| Capital expenditure | −0.0 | −0.0 | −0.1 | −0.1 | −0.0 | −139.2 | −19.3 | −61.5 | −66.1 | −144.7 |
| Free cash flow | −1.3 | −1.3 | −5.8 | −5.8 | −6.7 | −163.2 | 54.2 | −78.7 | −299.8 | −605.7 |
| Growth | −245.3% | |||||||||
| Buybacks | n/a | n/a | n/a | n/a | n/a | n/a | n/a | 0.0 | 0.0 | −145.0 |
| FY2018 | FY2018 | FY2019 | FY2019 | FY2020 | FY2021 | FY2022 | FY2023 | FY2024 | FY2025 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Cash | 0.4 | 0.4 | 7.8 | 7.8 | 3.1 | 18.0 | 20.5 | 29.2 | 121.2 | 43.0 |
| Total debt | 0.1 | 0.1 | 2.9 | 2.9 | n/a | n/a | 13.4 | 8.9 | 7.2 | 644.6 |
| Net cash (debt) | 0.3 | 0.3 | 4.9 | 4.9 | n/a | n/a | 7.0 | 20.3 | 114.0 | −601.6 |
| Shareholders’ equity | 16.1 | 16.1 | 18.9 | 18.9 | 16.4 | 305.7 | 404.0 | 675.7 | 1,760.8 | 2,175.1 |
| Debt to equity | 0.00 | 0.00 | 0.15 | 0.15 | n/a | n/a | 0.03 | 0.01 | 0.00 | 0.30 |
In millions of USD, except per-share figures and ratios. Fiscal years, as last filed with the SEC.
| Fiscal year | FY2017 30 Sep 2017 | FY2018 23 Sep 2018 | FY2018 30 Sep 2018 | FY2019 23 Sep 2019 | FY2019 30 Sep 2019 | FY2020 30 Sep 2020 | FY2021 30 Sep 2021 | FY2022 30 Sep 2022 | FY2023 30 Sep 2023 | FY2024 30 Sep 2024 | FY2025 30 Sep 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Margins | |||||||||||
| 33.9% | n/a | 32.5% | n/a | 14.8% | 21.1% | n/a | n/a | n/a | n/a | n/a | |
| −2,986.5% | n/a | −1,222.9% | n/a | −366.5% | −151.0% | −30.3% | −28.8% | −77.8% | −39.3% | 41.6% | |
| n/a | n/a | n/a | n/a | n/a | n/a | −20.9% | −30.5% | −79.4% | −38.5% | 47.6% | |
| −3,013.3% | n/a | −8,123.6% | n/a | −576.2% | −232.8% | −55.5% | −43.6% | −82.0% | −38.5% | 47.6% | |
| −305.2% | n/a | −220.5% | n/a | −128.0% | −66.6% | −415.5% | 41.2% | −46.7% | −79.1% | −79.0% | |
| Spending | |||||||||||
| 0.1% | n/a | 1.2% | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | |
| 81.7% | n/a | 48.3% | n/a | 20.2% | 10.9% | 14.6% | 7.9% | 12.4% | 8.0% | 6.9% | |
| 1.1% | n/a | 2.6% | n/a | 2.3% | 0.3% | 354.4% | 14.7% | 36.5% | 17.4% | 18.9% | |
| n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | 10.7% | |
| Returns | |||||||||||
| −66.4% | −292.8% | −292.8% | −138.3% | −138.3% | −142.1% | −7.1% | −14.2% | −20.4% | −8.3% | 16.8% | |
| −64.9% | −267.8% | −267.8% | −111.4% | −111.4% | −104.5% | −6.9% | −12.7% | −18.1% | −7.4% | 11.4% | |
| Balance and payout | |||||||||||
| n/a | 0.00 | 0.00 | 0.15 | 0.15 | n/a | n/a | 0.03 | 0.01 | 0.00 | 0.30 | |
| 2.2% | 8.5% | 8.5% | 19.4% | 19.4% | 26.5% | 3.7% | 10.7% | 11.3% | 10.3% | 31.7% | |