Closing prices at the end of each trading day, from 10 Aug 2021. Not a live quote. Adjusted for share splits, so the line has no step at a split; dividends are not added back.
| FY2020 | FY2021 | FY2022 | FY2023 | FY2024 | FY2025 | |
|---|---|---|---|---|---|---|
| Operating income | −20.9 | −35.7 | −45.1 | −40.3 | −82.0 | −67.9 |
| Net income | −20.7 | −47.5 | −45.2 | −35.1 | −73.9 | −59.9 |
| Growth | ||||||
| EPS, diluted | n/a | −4.24 | −1.72 | −1.30 | −1.53 | −0.88 |
| FY2020 | FY2021 | FY2022 | FY2023 | FY2024 | FY2025 | |
|---|---|---|---|---|---|---|
| Operating cash flow | −14.1 | −36.1 | −37.4 | −20.6 | −15.6 | −54.4 |
| Capital expenditure | n/a | n/a | n/a | 0.0 | 0.0 | −0.2 |
| Free cash flow | n/a | n/a | n/a | −20.6 | −15.6 | −54.5 |
| Growth |
| FY2020 | FY2021 | FY2022 | FY2023 | FY2024 | FY2025 | |
|---|---|---|---|---|---|---|
| Cash | 20.5 | 46.9 | 43.6 | 93.1 | 87.2 | 35.7 |
| Shareholders’ equity | −25.0 | 167.2 | 128.7 | 107.6 | 211.9 | 160.5 |
In millions of USD, except per-share figures and ratios. Fiscal years, as last filed with the SEC.
| Fiscal year | FY2020 31 Dec 2020 | FY2021† 31 Dec 2021 | FY2022† 31 Dec 2022 | FY2023 31 Dec 2023 | FY2024† 31 Dec 2024 | FY2025 31 Dec 2025 |
|---|---|---|---|---|---|---|
| Revenue and profit | ||||||
| 8.8 | 23.3 | 26.2 | 15.4 | 14.3 | 46.7 | |
| 2.4 | 12.4 | 18.9 | 24.9 | 16.0 | 21.2 | |
| −20.9 | −35.7 | −45.1 | −40.3 | −82.0 | −67.9 | |
| Growth | ||||||
| 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | |
| −20.7 | −47.5 | −45.2 | −35.1 | −73.9 | −59.9 | |
| Growth | ||||||
| Per share | ||||||
| n/a | −4.24 | −1.72 | −1.30 | −1.53 | −0.88 | |
| n/a | −4.24 | −1.72 | −1.30 | −1.53 | −0.88 | |
| Growth | ||||||
| n/a | 12.3 | 26.3 | 27.0 | 48.2 | 67.8 | |
| 2.2 | 12.3 | 26.3 | 27.0 | 48.2 | 67.8 | |
| Growth | +460.4% | +114.6% | +2.6% | +78.5% | +40.8% | |
† The diluted share count jumps at 2021 and 2022 and 2024, so per-share figures either side of that column are not comparable. Usually a split, but the break lands on the restatement boundary rather than on the split date, because every column is that period’s latest filing.