Closing prices at the end of each trading day, from 12 Oct 2016. Not a live quote. Adjusted for share splits, so the line has no step at a split; dividends are not added back.
| FY2016 | FY2017 | FY2018 | FY2019 | FY2020 | FY2021 | FY2022 | FY2023 | FY2024 | FY2025 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 4,564.7 | 4,974.8 | 4,981.7 | 3,587.7 | 1,552.6 | 784.6 | 884.1 | 669.5 | 806.9 | 1,150.4 |
| Growth | +9.0% | +0.1% | −28.0% | −56.7% | −49.5% | +12.7% | −24.3% | +20.5% | +42.6% | |
| Operating income | −12.4 | 446.9 | 467.2 | −1,110.9 | −531.1 | −229.6 | −225.6 | −209.8 | −437.3 | −179.4 |
| Net income | −80.5 | 1,348.2 | 1,166.9 | −314.0 | 416.7 | −351.1 | −513.5 | −602.9 | −617.6 | −257.7 |
| Growth | −13.4% | −126.9% | −184.3% | |||||||
| EPS, diluted | −0.06 | 0.94 | 0.78 | −0.25 | 0.29 | −0.25 | −0.36 | −0.41 | −0.42 | −0.18 |
| Growth | −16.3% | −132.1% | −186.4% |
| FY2016 | FY2017 | FY2018 | FY2019 | FY2020 | FY2021 | FY2022 | FY2023 | FY2024 | FY2025 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Gross margin | 66.2% | 64.2% | 69.1% | 65.4% | 69.4% | 67.2% | 71.4% | 65.4% | 67.6% | 72.5% |
| Operating margin | −0.3% | 9.0% | 9.4% | −31.0% | −34.2% | −29.3% | −25.5% | −31.3% | −54.2% | −15.6% |
| Net margin | −1.8% | 27.1% | 23.4% | −8.8% | 26.8% | −44.8% | −58.1% | −90.1% | −76.5% | −22.4% |
| Free cash flow margin | 7.0% | 12.2% | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a |
| FY2016 | FY2017 | FY2018 | FY2019 | FY2020 | FY2021 | FY2022 | FY2023 | FY2024 | FY2025 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Operating cash flow | 393.6 | 625.6 | 345.6 | −239.5 | −46.1 | 102.8 | −424.2 | 550.5 | −238.3 | −172.3 |
| Capital expenditure | −74.2 | −19.4 | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a |
| Free cash flow | 319.4 | 606.2 | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a |
| Growth | +89.8% | |||||||||
| Buybacks | −179.0 | n/a | −221.7 | −0.2 | n/a | n/a | n/a | n/a | n/a | n/a |
| FY2016 | FY2017 | FY2018 | FY2019 | FY2020 | FY2021 | FY2022 | FY2023 | FY2024 | FY2025 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Cash | 1,411.0 | 2,317.5 | 2,783.8 | 983.0 | 1,299.7 | 1,583.9 | 1,515.8 | 2,020.2 | 1,833.0 | 1,506.6 |
| Total debt | 151.5 | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a |
| Net cash (debt) | 1,259.5 | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a |
| Shareholders’ equity | 3,012.4 | 4,293.4 | 5,476.5 | 4,932.3 | 3,747.4 | 3,279.1 | 3,033.3 | 2,455.9 | 1,900.6 | 1,607.7 |
| Debt to equity | 0.05 | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a |
In millions of CNY, except per-share figures and ratios. Fiscal years, as last filed with the SEC.
| Fiscal year | FY2016 31 Dec 2016 | FY2017 31 Dec 2017 | FY2018 31 Dec 2018 | FY2019 31 Dec 2019 | FY2020 31 Dec 2020 | FY2021 31 Dec 2021 | FY2022 31 Dec 2022 | FY2023 31 Dec 2023 | FY2024 31 Dec 2024 | FY2025 31 Dec 2025 |
|---|---|---|---|---|---|---|---|---|---|---|
| Margins | ||||||||||
| 66.2% | 64.2% | 69.1% | 65.4% | 69.4% | 67.2% | 71.4% | 65.4% | 67.6% | 72.5% | |
| −0.3% | 9.0% | 9.4% | −31.0% | −34.2% | −29.3% | −25.5% | −31.3% | −54.2% | −15.6% | |
| −1.5% | 28.8% | 25.5% | −10.2% | 32.7% | −43.3% | −61.7% | −95.2% | −68.7% | −19.7% | |
| −1.8% | 27.1% | 23.4% | −8.8% | 26.8% | −44.8% | −58.1% | −90.1% | −76.5% | −22.4% | |
| 7.0% | 12.2% | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | |
| Spending | ||||||||||
| 12.3% | 8.2% | 8.6% | 16.4% | 24.5% | 24.5% | 24.2% | 34.3% | 30.3% | 23.2% | |
| 1.6% | 0.4% | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | |
| n/a | 4.0% | 9.2% | n/a | 19.1% | n/a | n/a | n/a | n/a | n/a | |
| Returns | ||||||||||
| −2.7% | 31.4% | 21.3% | −6.4% | 11.1% | −10.7% | −16.9% | −24.5% | −32.5% | −16.0% | |
| −1.5% | 18.1% | 14.1% | −4.5% | 7.4% | −7.1% | −10.0% | −10.7% | −11.2% | −5.5% | |
| Balance and payout | ||||||||||
| 0.05 | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | |
| 42.2% | 30.8% | 24.2% | 28.8% | 32.5% | 32.5% | 39.6% | 52.8% | 59.9% | 58.2% | |
| 56.0% | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | |
Shown in CNY as filed; the screener converts to dollars.