Closing prices at the end of each trading day, from 12 Feb 2019. Not a live quote. Adjusted for share splits, so the line has no step at a split; dividends are not added back.
| FY2016 | FY2017 | FY2018 | FY2019 | FY2020 | FY2021 | FY2022 | FY2023 | FY2024 | FY2025 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Operating income | −4.6 | −9.4 | −13.0 | n/a | n/a | n/a | n/a | n/a | −103.0 | −112.0 |
| Net income | −4.7 | −9.8 | −13.8 | −27.1 | −6.0 | −12.5 | −27.6 | −24.2 | −13.9 | −9.0 |
| Growth | ||||||||||
| EPS, diluted | n/a | n/a | n/a | n/a | n/a | 0.06 | 0.12 | 0.10 | 0.04 | 0.02 |
| FY2016 | FY2017 | FY2018 | FY2019 | FY2020 | FY2021 | FY2022 | FY2023 | FY2024 | FY2025 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Operating cash flow | −3.7 | −8.5 | −14.2 | −16.5 | −5.2 | −12.4 | −20.4 | −23.6 | −15.4 | −11.1 |
| Capital expenditure | −0.1 | −0.0 | −0.2 | −0.1 | −0.0 | −0.2 | −0.1 | −0.0 | 0.0 | −0.0 |
| Free cash flow | −3.8 | −8.5 | −14.4 | −16.6 | −5.3 | −12.6 | −20.4 | −23.6 | −15.4 | −11.1 |
| Growth |
| FY2016 | FY2017 | FY2018 | FY2019 | FY2020 | FY2021 | FY2022 | FY2023 | FY2024 | FY2025 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Cash | 4.6 | 1.5 | 7.5 | 17.6 | 11.7 | 15.2 | 13.5 | 9.3 | 6.1 | 7.6 |
| Shareholders’ equity | 3.3 | −0.6 | 9.8 | 12.4 | 10.8 | 61.5 | 36.2 | 17.0 | 13.5 | 12.3 |
In millions of USD, except per-share figures and ratios. Fiscal years, as last filed with the SEC.
| Fiscal year | FY2016 31 Dec 2016 | FY2017† 31 Dec 2017 | FY2018 31 Dec 2018 | FY2019 31 Dec 2019 | FY2020 31 Dec 2020 | FY2021† 31 Dec 2021 | FY2022 31 Dec 2022 | FY2023 31 Dec 2023 | FY2024† 31 Dec 2024 | FY2025 31 Dec 2025 |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue and profit | ||||||||||
| n/a | n/a | n/a | n/a | n/a | 3.3 | 5.1 | 4.4 | 2.5 | 2.3 | |
| 2.4 | 6.2 | 7.6 | n/a | n/a | n/a | n/a | n/a | n/a | n/a | |
| 2.3 | 3.2 | 5.5 | n/a | n/a | n/a | n/a | n/a | n/a | n/a | |
| −4.6 | −9.4 | −13.0 | n/a | n/a | n/a | n/a | n/a | −103.0 | −112.0 | |
| Growth | ||||||||||
| −4.6 | −9.5 | 13.5 | 27.1 | 6.0 | −12.5 | −28.2 | −24.2 | −13.9 | −9.0 | |
| 0.1 | 0.3 | 0.3 | 0.0 | 0.0 | 0.0 | −0.5 | 0.0 | 0.0 | 0.0 | |
| −4.7 | −9.8 | −13.8 | −27.1 | −6.0 | −12.5 | −27.6 | −24.2 | −13.9 | −9.0 | |
| Growth | ||||||||||
| Per share | ||||||||||
| n/a | n/a | n/a | n/a | n/a | 0.06 | 0.12 | 0.10 | 0.04 | 0.02 | |
| n/a | n/a | n/a | n/a | n/a | 0.06 | 0.12 | 0.10 | 0.04 | 0.02 | |
| Growth | +101.7% | −14.9% | −62.1% | −53.8% | ||||||
| 4.9 | 7.4 | 9.6 | n/a | n/a | 207.5 | 227.6 | 235.0 | 359.0 | 510.2 | |
| 5.4 | 9.0 | 12.6 | n/a | n/a | 207.5 | 227.6 | 235.0 | 359.0 | 510.2 | |
| Growth | +66.1% | +40.0% | +9.7% | +3.3% | +52.8% | +42.1% | ||||
† The diluted share count jumps at 2017 and 2021 and 2024, so per-share figures either side of that column are not comparable. Usually a split, but the break lands on the restatement boundary rather than on the split date, because every column is that period’s latest filing.