Closing prices at the end of each trading day, from 18 Sep 2020. Not a live quote. Adjusted for share splits, so the line has no step at a split; dividends are not added back.
| FY2019 | FY2020 | FY2021 | FY2022 | FY2023 | FY2024 | FY2025 | |
|---|---|---|---|---|---|---|---|
| Operating income | −21.2 | −51.4 | −83.2 | −110.4 | −136.9 | −178.2 | −179.0 |
| Net income | −19.6 | −60.3 | −71.7 | −91.5 | −118.5 | −155.1 | −287.9 |
| Growth | |||||||
| EPS, diluted | −2.62 | −3.55 | −1.79 | −2.16 | −2.32 | −2.30 | −3.08 |
| FY2019 | FY2020 | FY2021 | FY2022 | FY2023 | FY2024 | FY2025 | |
|---|---|---|---|---|---|---|---|
| Operating cash flow | −17.8 | −41.4 | −67.7 | −105.5 | −97.4 | −119.2 | −157.2 |
| Capital expenditure | −0.2 | −0.1 | −0.3 | −0.6 | −0.1 | 0.0 | n/a |
| Free cash flow | −18.0 | −41.5 | −68.1 | −106.0 | −97.4 | −119.2 | n/a |
| Growth |
| FY2019 | FY2020 | FY2021 | FY2022 | FY2023 | FY2024 | FY2025 | |
|---|---|---|---|---|---|---|---|
| Cash | 25.0 | 190.3 | 273.2 | 143.2 | 220.2 | 165.1 | 149.6 |
| Total debt | n/a | n/a | n/a | 0.0 | 28.8 | 30.2 | 31.6 |
| Net cash (debt) | n/a | n/a | n/a | 143.2 | 191.4 | 134.9 | 118.0 |
| Shareholders’ equity | −30.4 | 196.6 | 284.4 | 181.3 | 225.7 | 154.7 | −52.8 |
| Debt to equity | n/a | n/a | n/a | 0.00 | 0.13 | 0.19 | n/a |
In millions of USD, except per-share figures and ratios. Fiscal years, as last filed with the SEC.
| Fiscal year | FY2019 31 Dec 2019 | FY2020† 31 Dec 2020 | FY2021† 31 Dec 2021 | FY2022 31 Dec 2022 | FY2023 31 Dec 2023 | FY2024 31 Dec 2024 | FY2025 31 Dec 2025 |
|---|---|---|---|---|---|---|---|
| Revenue and profit | |||||||
| 12.6 | 23.4 | 44.0 | 65.1 | 87.5 | 119.0 | 118.4 | |
| 8.6 | 28.0 | 39.2 | 45.4 | 49.4 | 59.2 | 60.6 | |
| −21.2 | −51.4 | −83.2 | −110.4 | −136.9 | −178.2 | −179.0 | |
| Growth | |||||||
| −19.6 | −60.3 | −71.5 | −91.1 | −117.7 | −153.5 | −290.3 | |
| 0.0 | 0.0 | 0.2 | 0.4 | 0.8 | 1.6 | −2.5 | |
| −19.6 | −60.3 | −71.7 | −91.5 | −118.5 | −155.1 | −287.9 | |
| Growth | |||||||
| Per share | |||||||
| −2.62 | −3.55 | −1.79 | −2.16 | −2.32 | −2.30 | −3.08 | |
| −2.62 | −3.55 | −1.79 | −2.16 | −2.32 | −2.30 | −3.08 | |
| Growth | |||||||
| 7.5 | 17.0 | 40.0 | 42.4 | 51.0 | 67.5 | 93.5 | |
| 7.5 | 17.0 | 40.0 | 42.4 | 51.0 | 67.5 | 93.5 | |
| Growth | +127.3% | +135.4% | +6.1% | +20.2% | +32.2% | +38.6% | |
† The diluted share count jumps at 2020 and 2021, so per-share figures either side of that column are not comparable. Usually a split, but the break lands on the restatement boundary rather than on the split date, because every column is that period’s latest filing.