Closing prices at the end of each trading day, from 12 Oct 2016. Not a live quote. Adjusted for share splits, so the line has no step at a split; dividends are not added back. P/E and P/FCF are the market value over the last full fiscal year's net income or free cash flow, as public on each day, so they step once a year when the annual report comes out. A hatched band marks a stretch with none: a year of net loss, or of cash burnt.
| FY2017 | FY2018 | FY2019 | FY2020 | FY2021 | FY2022 | FY2023 | FY2024 | FY2025 | |
|---|---|---|---|---|---|---|---|---|---|
| Revenue | 550.4 | 570.6 | 671.8 | 616.7 | 581.7 | 486.2 | 550.0 | 540.4 | 499.5 |
| Growth | +3.7% | +17.7% | −8.2% | −5.7% | −16.4% | +13.1% | −1.7% | −7.6% | |
| Operating income | 37.0 | 35.1 | 41.4 | 15.2 | −68.3 | −33.8 | −14.7 | −79.9 | −139.1 |
| Net income | 15.8 | 29.8 | 25.0 | 7.0 | −73.5 | −33.1 | −26.9 | −100.0 | −155.3 |
| Growth | +88.1% | −15.9% | −72.0% | −1,146.7% | |||||
| EPS, diluted | 0.67 | 1.24 | 1.03 | 0.28 | −2.86 | −1.63 | −1.21 | −4.70 | −6.95 |
| Growth | +85.1% | −16.9% | −72.8% | −1,121.4% |
| FY2017 | FY2018 | FY2019 | FY2020 | FY2021 | FY2022 | FY2023 | FY2024 | FY2025 | |
|---|---|---|---|---|---|---|---|---|---|
| Gross margin | 39.6% | 39.2% | 36.8% | 36.8% | 36.8% | 37.0% | 33.5% | 29.1% | 25.6% |
| Operating margin | 6.7% | 6.1% | 6.2% | 2.5% | −11.7% | −6.9% | −2.7% | −14.8% | −27.8% |
| Net margin | 2.9% | 5.2% | 3.7% | 1.1% | −12.6% | −6.8% | −4.9% | −18.5% | −31.1% |
| Free cash flow margin | 10.7% | 7.3% | 8.8% | 7.4% | −9.7% | −3.6% | −4.1% | −12.5% | −3.4% |
| FY2017 | FY2018 | FY2019 | FY2020 | FY2021 | FY2022 | FY2023 | FY2024 | FY2025 | |
|---|---|---|---|---|---|---|---|---|---|
| Operating cash flow | 66.9 | 50.3 | 68.0 | 52.8 | −40.6 | 2.0 | −4.4 | −54.5 | −8.3 |
| Capital expenditure | −8.2 | −8.6 | −8.8 | −7.2 | −16.0 | −19.6 | −18.3 | −13.1 | −8.6 |
| Free cash flow | 58.8 | 41.7 | 59.2 | 45.5 | −56.7 | −17.6 | −22.7 | −67.6 | −16.9 |
| Growth | −29.0% | +42.1% | −23.1% | −224.5% | |||||
| Buybacks | 0.0 | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a |
| Dividends paid | −18.9 | −9.5 | −9.8 | −10.0 | −10.3 | −11.0 | −8.7 | −0.3 | −0.2 |
| FY2017 | FY2018 | FY2019 | FY2020 | FY2021 | FY2022 | FY2023 | FY2024 | FY2025 | |
|---|---|---|---|---|---|---|---|---|---|
| Cash | 41.8 | 43.5 | 45.6 | 47.9 | 30.9 | 21.7 | 19.0 | 32.4 | 40.0 |
| Total debt | 191.7 | 165.3 | 165.0 | 149.5 | 201.0 | 130.0 | 164.4 | 174.5 | 118.5 |
| Net cash (debt) | −149.9 | −121.8 | −119.4 | −101.6 | −170.1 | −108.3 | −145.4 | −142.1 | −78.4 |
| Shareholders’ equity | 480.2 | 505.7 | 535.1 | 549.3 | 500.7 | 466.6 | 438.3 | 306.3 | 104.4 |
| Debt to equity | 0.40 | 0.33 | 0.31 | 0.27 | 0.40 | 0.28 | 0.38 | 0.57 | 1.13 |
In millions of USD, except per-share figures and ratios. Fiscal years, as last filed with the SEC.
| Fiscal year | FY2017 31 Jul 2017 | FY2018 31 Jul 2018 | FY2019 31 Jul 2019 | FY2020 31 Jul 2020 | FY2021 31 Jul 2021 | FY2022 31 Jul 2022 | FY2023 31 Jul 2023 | FY2024 31 Jul 2024 | FY2025 31 Jul 2025 |
|---|---|---|---|---|---|---|---|---|---|
| Margins | |||||||||
| 39.6% | 39.2% | 36.8% | 36.8% | 36.8% | 37.0% | 33.5% | 29.1% | 25.6% | |
| 6.7% | 6.1% | 6.2% | 2.5% | −11.7% | −6.9% | −2.7% | −14.8% | −27.8% | |
| 4.6% | 4.3% | 4.3% | 1.5% | −12.9% | −7.6% | −5.6% | −18.6% | −31.1% | |
| 2.9% | 5.2% | 3.7% | 1.1% | −12.6% | −6.8% | −4.9% | −18.5% | −31.1% | |
| 10.7% | 7.3% | 8.8% | 7.4% | −9.7% | −3.6% | −4.1% | −12.5% | −3.4% | |
| Spending | |||||||||
| 9.9% | 9.4% | 8.4% | 8.5% | 8.4% | 10.8% | 8.8% | 4.5% | 3.5% | |
| 21.1% | 20.0% | 19.1% | 19.0% | 19.2% | 23.6% | 21.8% | 22.8% | 28.7% | |
| 1.5% | 1.5% | 1.3% | 1.2% | 2.8% | 4.0% | 3.3% | 2.4% | 1.7% | |
| 37.9% | −20.9% | 13.4% | 24.6% | n/a | n/a | n/a | n/a | n/a | |
| Returns | |||||||||
| 3.3% | 5.9% | 4.7% | 1.3% | −14.7% | −7.1% | −6.1% | −32.6% | −148.7% | |
| 1.9% | 3.5% | 2.8% | 0.8% | −7.4% | −3.4% | −2.7% | −11.0% | −21.0% | |
| Balance and payout | |||||||||
| 0.40 | 0.33 | 0.31 | 0.27 | 0.40 | 0.28 | 0.38 | 0.57 | 1.13 | |
| 42.3% | 40.2% | 39.7% | 40.9% | 49.6% | 41.3% | 44.7% | 46.7% | 60.3% | |
| 119.2% | 32.0% | 39.1% | 142.7% | n/a | n/a | n/a | n/a | n/a | |
| 32.1% | 22.9% | 16.5% | 22.0% | n/a | n/a | n/a | n/a | n/a | |