Closing prices at the end of each trading day, from 11 Aug 2026. Not a live quote. Adjusted for share splits, so the line has no step at a split; dividends are not added back.
| FY2023 | FY2024 | FY2025 | |
|---|---|---|---|
| Operating income | −19.4 | −23.8 | −42.0 |
| Net income | −19.1 | −26.9 | −49.9 |
| Growth | |||
| EPS, diluted | −0.33 | −0.33 | −0.58 |
| Growth |
| FY2023 | FY2024 | FY2025 | |
|---|---|---|---|
| Operating cash flow | −16.9 | −22.6 | −35.9 |
| Capital expenditure | −0.4 | −0.2 | −5.9 |
| Free cash flow | −17.3 | −22.8 | −41.8 |
| Growth |
| FY2023 | FY2024 | FY2025 | |
|---|---|---|---|
| Cash and securities | 14.2 | 38.9 | 129.6 |
| Shareholders’ equity | 12.7 | 37.0 | 145.1 |
In millions of USD, except per-share figures and ratios. Fiscal years, as last filed with the SEC.
| Fiscal year | FY2023 31 Dec 2023 | FY2024 31 Dec 2024 | FY2025 31 Dec 2025 |
|---|---|---|---|
| Assets | |||
| 14.2 | 38.9 | 129.6 | |
| 0.7 | 0.7 | 11.2 | |
| 17.0 | 42.6 | 158.0 | |
| Growth | +150.8% | +271.4% | |
| Liabilities | |||
| 4.2 | 5.5 | 12.9 | |
| Equity | |||
| −55.4 | −82.4 | −132.2 | |
| 12.7 | 37.0 | 145.1 | |
| Growth | +190.9% | +292.2% | |
| Per share and net cash | |||
| n/a | 77.6 | 92.5 | |
| calc | n/a | 0.48 | 1.57 |
Lines marked calc are worked out here from filed figures; point at one for how.