Closing prices at the end of each trading day, from 12 Oct 2016. Not a live quote. Adjusted for share splits, so the line has no step at a split; dividends are not added back.
| FY2016 | FY2017 | FY2018 | FY2019 | FY2020 | FY2021 | FY2022 | FY2023 | FY2024 | FY2025 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 4.7 | 2.7 | 3.7 | n/a | n/a | n/a | n/a | 4.9 | 5.8 | 5.2 |
| Growth | −42.2% | +36.5% | +18.5% | −10.5% | ||||||
| Operating income | −19.7 | −20.7 | −8.8 | −3.7 | −9.6 | −12.5 | −19.7 | −13.3 | −14.7 | −15.3 |
| Net income | −22.0 | −22.7 | −12.6 | −10.9 | −8.2 | −13.4 | −20.3 | −13.3 | −13.0 | −22.4 |
| Growth | ||||||||||
| EPS, diluted | n/a | n/a | n/a | n/a | n/a | −1.11 | −11.58 | −4.24 | −2.34 | −0.29 |
| FY2016 | FY2017 | FY2018 | FY2019 | FY2020 | FY2021 | FY2022 | FY2023 | FY2024 | FY2025 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Gross margin | 41.7% | 5.4% | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a |
| Operating margin | −423.2% | −769.2% | −238.7% | n/a | n/a | n/a | n/a | −271.1% | −252.3% | −293.5% |
| Net margin | −473.5% | −843.7% | −344.2% | n/a | n/a | n/a | n/a | −271.0% | −222.8% | −429.4% |
| Free cash flow margin | −421.0% | −685.1% | −329.8% | n/a | n/a | n/a | n/a | −264.8% | −183.7% | −399.8% |
| FY2016 | FY2017 | FY2018 | FY2019 | FY2020 | FY2021 | FY2022 | FY2023 | FY2024 | FY2025 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Operating cash flow | −19.5 | −18.1 | −12.0 | −5.9 | −8.4 | −10.3 | −13.0 | −12.9 | −10.6 | −20.8 |
| Capital expenditure | −0.1 | −0.3 | −0.1 | −0.1 | n/a | n/a | n/a | −0.2 | −0.1 | −0.1 |
| Free cash flow | −19.6 | −18.4 | −12.1 | −6.0 | n/a | n/a | n/a | −13.0 | −10.7 | −20.8 |
| Growth |
| FY2016 | FY2017 | FY2018 | FY2019 | FY2020 | FY2021 | FY2022 | FY2023 | FY2024 | FY2025 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Cash | 12.6 | 9.6 | 5.3 | 17.6 | 8.3 | 18.4 | 18.1 | 8.6 | 0.1 | 4.3 |
| Total debt | 6.6 | 13.6 | 14.2 | 11.1 | 6.3 | 6.6 | 5.4 | 4.0 | n/a | n/a |
| Net cash (debt) | 6.0 | −4.1 | −8.9 | 6.5 | 2.0 | 11.8 | 12.7 | 4.6 | n/a | n/a |
| Shareholders’ equity | 11.0 | 13.0 | 5.2 | 1.2 | 3.0 | 10.8 | 6.4 | −1.3 | −8.9 | 4.0 |
| Debt to equity | 0.60 | 1.05 | 2.72 | 9.53 | 2.09 | 0.61 | 0.84 | n/a | n/a | n/a |
In millions of USD, except per-share figures and ratios. Fiscal years, as last filed with the SEC.
| Fiscal year | FY2016 31 Dec 2016 | FY2017 31 Dec 2017 | FY2018 31 Dec 2018 | FY2019 31 Dec 2019 | FY2020 31 Dec 2020 | FY2021 31 Dec 2021 | FY2022 31 Dec 2022 | FY2023 31 Dec 2023 | FY2024 31 Dec 2024 | FY2025 31 Dec 2025 |
|---|---|---|---|---|---|---|---|---|---|---|
| Margins | ||||||||||
| 41.7% | 5.4% | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | |
| −423.2% | −769.2% | −238.7% | n/a | n/a | n/a | n/a | −271.1% | −252.3% | −293.5% | |
| n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | −222.8% | −429.4% | |
| −473.5% | −843.7% | −344.2% | n/a | n/a | n/a | n/a | −271.0% | −222.8% | −429.4% | |
| −421.0% | −685.1% | −329.8% | n/a | n/a | n/a | n/a | −264.8% | −183.7% | −399.8% | |
| Spending | ||||||||||
| 347.9% | 434.3% | 150.4% | n/a | n/a | n/a | n/a | 197.2% | 181.7% | 160.7% | |
| 183.9% | 282.4% | 152.0% | n/a | n/a | n/a | n/a | 173.9% | 170.7% | 232.7% | |
| 1.4% | 11.0% | 3.6% | n/a | n/a | n/a | n/a | 3.3% | 2.5% | 1.3% | |
| Returns | ||||||||||
| −200.7% | −174.5% | −241.8% | −938.5% | −271.9% | −123.7% | −314.6% | n/a | n/a | −560.2% | |
| −63.7% | −71.8% | −52.7% | −46.9% | −68.1% | −61.0% | −84.9% | −116.9% | −195.7% | −137.1% | |
| Balance and payout | ||||||||||
| 0.60 | 1.05 | 2.72 | 9.53 | 2.09 | 0.61 | 0.84 | n/a | n/a | n/a | |
| 68.3% | 58.9% | 78.2% | 95.0% | 75.0% | 50.7% | 73.0% | 111.8% | 234.9% | 75.5% | |