Closing prices at the end of each trading day, from 3 Sep 2025. Not a live quote. Adjusted for share splits, so the line has no step at a split; dividends are not added back.
| FY2019 | FY2020 | FY2021 | FY2022 | FY2023 | FY2024 | FY2025 | |
|---|---|---|---|---|---|---|---|
| Revenue | n/a | n/a | n/a | n/a | 0.0 | 26.0 | 0.1 |
| Growth | −99.8% | ||||||
| Operating income | −110.2 | −197.8 | −631.4 | −805.6 | −69.1 | −22.5 | −58.1 |
| Net income | −168.6 | −779.2 | −1,306.8 | −797.1 | −62.1 | −15.6 | −55.5 |
| Growth | |||||||
| EPS, diluted | n/a | n/a | −3.88 | −2.15 | −1.13 | −0.28 | −1.00 |
| Growth |
| FY2019 | FY2020 | FY2021 | FY2022 | FY2023 | FY2024 | FY2025 | |
|---|---|---|---|---|---|---|---|
| Operating margin | n/a | n/a | n/a | n/a | n/a | −86.2% | −90,740.6% |
| Net margin | n/a | n/a | n/a | n/a | n/a | −60.0% | −86,687.5% |
| Free cash flow margin | n/a | n/a | n/a | n/a | n/a | −93.6% | −80,687.5% |
| FY2019 | FY2020 | FY2021 | FY2022 | FY2023 | FY2024 | FY2025 | |
|---|---|---|---|---|---|---|---|
| Operating cash flow | −90.3 | −167.2 | −544.9 | −679.7 | −47.7 | −23.6 | −51.2 |
| Capital expenditure | −1.1 | −15.0 | −24.9 | −29.3 | −0.1 | −0.8 | −0.4 |
| Free cash flow | −91.3 | −182.1 | −569.9 | −709.0 | −47.8 | −24.4 | −51.6 |
| Growth | |||||||
| Buybacks | n/a | n/a | −0.6 | 0.0 | 0.0 | n/a | n/a |
| FY2019 | FY2020 | FY2021 | FY2022 | FY2023 | FY2024 | FY2025 | |
|---|---|---|---|---|---|---|---|
| Cash | 309.0 | 1,010.1 | 1,706.9 | 78.9 | 105.7 | 78.2 | 38.3 |
| Shareholders’ equity | −298.3 | −1,024.9 | 1,735.8 | 158.4 | 101.5 | 92.2 | 42.0 |
In millions of USD, except per-share figures and ratios. Fiscal years, as last filed with the SEC.
| Fiscal year | FY2019 31 Dec 2019 | FY2020 31 Dec 2020 | FY2021 31 Dec 2021 | FY2022 31 Dec 2022 | FY2023 31 Dec 2023 | FY2024 31 Dec 2024 | FY2025 31 Dec 2025 |
|---|---|---|---|---|---|---|---|
| Assets | |||||||
| 309.0 | 1,010.1 | 1,706.9 | 78.9 | 105.7 | 78.2 | 38.3 | |
| n/a | n/a | n/a | n/a | 0.0 | 0.8 | 0.0 | |
| 2.5 | 6.9 | 59.3 | 34.7 | 4.3 | 4.0 | 3.8 | |
| n/a | n/a | 291.1 | 174.0 | 125.9 | n/a | n/a | |
| Growth | −40.2% | −27.7% | |||||
| Liabilities | |||||||
| n/a | n/a | 18.8 | 16.5 | 24.8 | n/a | n/a | |
| Equity | |||||||
| n/a | n/a | −361.8 | −479.8 | −329.7 | −345.4 | −400.8 | |
| −298.3 | −1,024.9 | 1,735.8 | 158.4 | 101.5 | 92.2 | 42.0 | |
| Growth | −90.9% | −35.9% | −9.2% | −54.5% | |||
| Per share and net cash | |||||||
| n/a | n/a | 55.1 | 55.0 | 55.1 | 55.3 | 56.4 | |
| calc | n/a | n/a | 31.52 | 2.88 | 1.84 | 1.67 | 0.74 |
Lines marked calc are worked out here from filed figures; point at one for how.