Closing prices at the end of each trading day, from 12 Oct 2016. Not a live quote. Adjusted for share splits, so the line has no step at a split; dividends are not added back. P/E and P/FCF are the market value over the last full fiscal year's net income or free cash flow, as public on each day, so they step once a year when the annual report comes out. A hatched band marks a stretch with none: a year of net loss, or of cash burnt.
| FY2017 | FY2018 | FY2019 | FY2020 | FY2021 | FY2022 | FY2023 | FY2024 | FY2025 | FY2026 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 90.4 | 67.7 | 53.5 | 1.4 | 0.6 | 56.1 | 68.0 | 49.1 | 78.2 | 65.7 |
| Growth | −25.1% | −20.9% | −97.4% | −57.1% | +9,242.3% | +21.4% | −27.8% | +59.1% | −15.9% | |
| Operating income | 6.8 | 0.7 | −5.6 | −4.3 | −13.5 | −0.9 | −8.9 | −15.7 | 7.9 | −15.2 |
| Net income | −15.1 | −18.5 | −16.2 | −14.7 | −62.9 | 2.3 | −9.7 | −21.3 | 3.8 | −8.7 |
| Growth | −526.9% | −330.0% | ||||||||
| EPS, diluted | n/a | n/a | n/a | −0.34 | −0.49 | 0.20 | −1.13 | −1.78 | 0.16 | −0.49 |
| FY2017 | FY2018 | FY2019 | FY2020 | FY2021 | FY2022 | FY2023 | FY2024 | FY2025 | FY2026 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Operating margin | 7.5% | 1.1% | −10.5% | −310.6% | −2,245.5% | −1.7% | −13.1% | −32.0% | 10.1% | −23.1% |
| Net margin | −16.7% | −27.3% | −30.3% | −1,052.4% | −10,484.2% | 4.1% | −14.3% | −43.3% | 4.8% | −13.2% |
| Free cash flow margin | n/a | n/a | n/a | n/a | −4,415.3% | 8.1% | −14.8% | −23.7% | n/a | n/a |
| FY2017 | FY2018 | FY2019 | FY2020 | FY2021 | FY2022 | FY2023 | FY2024 | FY2025 | FY2026 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Operating cash flow | 31.7 | 22.4 | 11.1 | 7.8 | −20.0 | 4.9 | −8.8 | −10.6 | 17.4 | −26.5 |
| Capital expenditure | n/a | n/a | n/a | n/a | −6.5 | −0.3 | −1.3 | −1.1 | n/a | n/a |
| Free cash flow | n/a | n/a | n/a | n/a | −26.5 | 4.6 | −10.1 | −11.7 | n/a | n/a |
| Growth | −320.6% | |||||||||
| Buybacks | 0.0 | −0.2 | 0.0 | n/a | n/a | −4.8 | n/a | 0.0 | −0.2 | 0.0 |
| FY2017 | FY2018 | FY2019 | FY2020 | FY2021 | FY2022 | FY2023 | FY2024 | FY2025 | FY2026 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Cash | 12.6 | 18.0 | 17.9 | 14.3 | 16.8 | 13.1 | 7.2 | 5.2 | 13.9 | 3.4 |
| Total debt | 140.1 | 68.3 | 62.5 | 11.4 | 7.8 | n/a | n/a | n/a | n/a | n/a |
| Net cash (debt) | −127.5 | −50.3 | −44.6 | 2.9 | 9.1 | n/a | n/a | n/a | n/a | n/a |
| Shareholders’ equity | −69.5 | −21.0 | −35.3 | −18.0 | 17.2 | 42.3 | 40.3 | 33.3 | 38.8 | 44.3 |
| Debt to equity | n/a | n/a | n/a | n/a | 0.45 | n/a | n/a | n/a | n/a | n/a |
In millions of USD, except per-share figures and ratios. Fiscal years, as last filed with the SEC.
| Fiscal year | FY2017 31 Mar 2017 | FY2018 31 Mar 2018 | FY2019 31 Mar 2019 | FY2020 31 Mar 2020 | FY2021 31 Mar 2021 | FY2022 31 Mar 2022 | FY2023 31 Mar 2023 | FY2024 31 Mar 2024 | FY2025 31 Mar 2025 | FY2026 31 Mar 2026 |
|---|---|---|---|---|---|---|---|---|---|---|
| Margins | ||||||||||
| 7.5% | 1.1% | −10.5% | −310.6% | −2,245.5% | −1.7% | −13.1% | −32.0% | 10.1% | −23.1% | |
| −16.5% | −26.7% | −29.8% | −1,029.4% | −10,536.7% | 2.6% | −14.1% | −43.3% | 5.0% | −17.5% | |
| −16.7% | −27.3% | −30.3% | −1,052.4% | −10,484.2% | 4.1% | −14.3% | −43.3% | 4.8% | −13.2% | |
| n/a | n/a | n/a | n/a | −4,415.3% | 8.1% | −14.8% | −23.7% | n/a | n/a | |
| Spending | ||||||||||
| 26.3% | 42.0% | 51.7% | 1,167.4% | 3,645.0% | 52.7% | 54.1% | 56.8% | 35.4% | 65.9% | |
| n/a | n/a | n/a | n/a | 1,080.8% | 0.6% | 1.9% | 2.2% | n/a | n/a | |
| n/a | n/a | n/a | n/a | n/a | −53.1% | n/a | n/a | 2.7% | n/a | |
| Returns | ||||||||||
| n/a | n/a | n/a | n/a | −364.8% | 5.4% | −24.0% | −63.9% | 9.7% | −19.5% | |
| −10.0% | −15.2% | −16.4% | −13.3% | −83.4% | 2.2% | −11.0% | −33.0% | 5.2% | −6.6% | |
| Balance and payout | ||||||||||
| n/a | n/a | n/a | n/a | 0.45 | n/a | n/a | n/a | n/a | n/a | |
| 146.7% | 118.4% | 137.0% | 117.5% | 78.9% | 60.9% | 55.6% | 50.1% | 47.9% | 66.7% | |
| n/a | n/a | n/a | n/a | n/a | 105.7% | n/a | n/a | n/a | n/a | |