Closing prices at the end of each trading day, from 12 Oct 2016. Not a live quote. Adjusted for share splits, so the line has no step at a split; dividends are not added back. P/E and P/FCF are the market value over the last full fiscal year's net income or free cash flow, as public on each day, so they step once a year when the annual report comes out. A hatched band marks a stretch with none: a year of net loss, or of cash burnt.
| FY2016 | FY2017 | FY2018 | FY2019 | FY2020 | FY2021 | FY2022 | FY2023 | FY2024 | FY2025 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 2,692.6 | 2,911.9 | 2,699.5 | 2,820.0 | 2,590.3 | 2,892.6 | 3,125.0 | 2,850.6 | 2,802.1 | 2,872.7 |
| Growth | +8.1% | −7.3% | +4.5% | −8.1% | +11.7% | +8.0% | −8.8% | −1.7% | +2.5% | |
| Operating income | 80.5 | 77.5 | 85.7 | 112.0 | 72.1 | 96.5 | 120.6 | 103.2 | 97.1 | 99.3 |
| Net income | 48.1 | 54.9 | 64.6 | 82.1 | 55.8 | 69.9 | 89.2 | 83.3 | 87.1 | 83.7 |
| Growth | +14.0% | +17.7% | +27.1% | −32.1% | +25.4% | +27.6% | −6.7% | +4.6% | −3.9% | |
| EPS, diluted | 1.80 | 2.04 | 2.41 | 3.10 | 2.12 | 2.65 | 3.37 | 3.15 | 3.29 | 3.27 |
| Growth | +13.3% | +18.1% | +28.6% | −31.6% | +25.0% | +27.2% | −6.5% | +4.4% | −0.6% |
| FY2016 | FY2017 | FY2018 | FY2019 | FY2020 | FY2021 | FY2022 | FY2023 | FY2024 | FY2025 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Gross margin | 13.8% | 13.1% | 15.2% | 16.0% | 16.2% | 16.1% | 16.8% | 18.0% | 18.6% | 18.8% |
| Operating margin | 3.0% | 2.7% | 3.2% | 4.0% | 2.8% | 3.3% | 3.9% | 3.6% | 3.5% | 3.5% |
| Net margin | 1.8% | 1.9% | 2.4% | 2.9% | 2.2% | 2.4% | 2.9% | 2.9% | 3.1% | 2.9% |
| Free cash flow margin | 0.8% | 0.3% | n/a | n/a | n/a | n/a | n/a | 6.6% | 5.9% | 2.0% |
| FY2016 | FY2017 | FY2018 | FY2019 | FY2020 | FY2021 | FY2022 | FY2023 | FY2024 | FY2025 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Operating cash flow | 33.6 | 19.3 | 86.8 | 36.6 | 36.1 | 57.8 | 34.9 | 198.0 | 173.9 | 65.4 |
| Capital expenditure | −11.9 | −11.8 | n/a | n/a | n/a | n/a | n/a | −9.6 | −7.6 | −7.4 |
| Free cash flow | 21.7 | 7.5 | n/a | n/a | n/a | n/a | n/a | 188.4 | 166.3 | 58.0 |
| Growth | −65.4% | −11.7% | −65.1% | |||||||
| Buybacks | n/a | n/a | −15.4 | −4.5 | −10.2 | n/a | n/a | −5.4 | −12.4 | −76.3 |
| Dividends paid | −9.0 | −9.1 | −8.5 | −8.4 | −8.4 | −26.2 | −8.9 | −8.4 | −10.5 | −15.3 |
| FY2016 | FY2017 | FY2018 | FY2019 | FY2020 | FY2021 | FY2022 | FY2023 | FY2024 | FY2025 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Cash | 49.2 | 50.0 | 91.7 | 90.1 | 95.7 | 108.3 | 122.9 | 145.0 | 178.3 | 193.2 |
| Shareholders’ equity | 433.4 | 482.3 | 525.9 | 597.3 | 636.3 | 682.5 | 766.2 | 840.8 | 911.0 | 910.1 |
In millions of USD, except per-share figures and ratios. Fiscal years, as last filed with the SEC.
| Fiscal year | FY2016 31 Dec 2016 | FY2017 31 Dec 2017 | FY2018 31 Dec 2018 | FY2019 31 Dec 2019 | FY2020 31 Dec 2020 | FY2021 31 Dec 2021 | FY2022 31 Dec 2022 | FY2023 31 Dec 2023 | FY2024 31 Dec 2024 | FY2025 31 Dec 2025 |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue and profit | ||||||||||
| 2,692.6 | 2,911.9 | 2,699.5 | 2,820.0 | 2,590.3 | 2,892.6 | 3,125.0 | 2,850.6 | 2,802.1 | 2,872.7 | |
| Growth | +8.1% | −7.3% | +4.5% | −8.1% | +11.7% | +8.0% | −8.8% | −1.7% | +2.5% | |
| 2,321.4 | 2,529.8 | 2,288.4 | 2,368.7 | 2,171.5 | 2,428.0 | 2,598.8 | 2,338.9 | 2,282.3 | 2,333.4 | |
| 371.2 | 382.1 | 411.1 | 451.3 | 418.8 | 464.6 | 526.2 | 511.7 | 519.8 | 539.3 | |
| Growth | +2.9% | +7.6% | +9.8% | −7.2% | +10.9% | +13.3% | −2.7% | +1.6% | +3.8% | |
| 287.2 | 300.9 | 324.4 | 338.6 | 345.7 | 368.1 | 405.6 | 405.9 | 422.3 | 434.0 | |
| 80.5 | 77.5 | 85.7 | 112.0 | 72.1 | 96.5 | 120.6 | 103.2 | 97.1 | 99.3 | |
| Growth | −3.7% | +10.5% | +30.7% | −35.6% | +33.9% | +24.9% | −14.4% | −5.9% | +2.3% | |
| 80.5 | 77.6 | 88.7 | 112.7 | 73.2 | 96.5 | 121.6 | 113.1 | 117.5 | 113.7 | |
| 32.3 | 22.8 | 24.1 | 30.6 | 17.4 | 26.6 | 32.4 | 29.8 | 30.4 | 30.0 | |
| 48.1 | 54.9 | 64.6 | 82.1 | 55.8 | 69.9 | 89.2 | 83.3 | 87.1 | 83.7 | |
| Growth | +14.0% | +17.7% | +27.1% | −32.1% | +25.4% | +27.6% | −6.7% | +4.6% | −3.9% | |
| Per share | ||||||||||
| 1.81 | 2.05 | 2.42 | 3.12 | 2.13 | 2.67 | 3.40 | 3.17 | 3.31 | 3.28 | |
| 1.80 | 2.04 | 2.41 | 3.10 | 2.12 | 2.65 | 3.37 | 3.15 | 3.29 | 3.27 | |
| Growth | +13.3% | +18.1% | +28.6% | −31.6% | +25.0% | +27.2% | −6.5% | +4.4% | −0.6% | |
| 26.5 | 26.8 | 26.7 | 26.3 | 26.2 | 26.2 | 26.3 | 26.3 | 26.3 | 25.5 | |
| 26.7 | 26.9 | 26.9 | 26.5 | 26.3 | 26.4 | 26.4 | 26.4 | 26.5 | 25.6 | |
| Growth | +0.6% | −0.1% | −1.3% | −0.6% | +0.1% | +0.3% | −0.1% | +0.3% | −3.3% | |