Closing prices at the end of each trading day, from 29 Apr 2021. Not a live quote. Adjusted for share splits, so the line has no step at a split; dividends are not added back.
| FY2021 | FY2022 | FY2023 | FY2024 | FY2025 | |
|---|---|---|---|---|---|
| Revenue | n/a | 0.2 | 0.3 | 0.2 | 0.2 |
| Growth | +33.3% | −28.8% | +7.1% | ||
| Operating income | −5.2 | −8.7 | −18.4 | −19.3 | −22.3 |
| Net income | −0.3 | −15.9 | −29.9 | −20.8 | −23.8 |
| Growth | |||||
| EPS, diluted | n/a | −1.57 | −2.54 | −1.49 | −1.23 |
| FY2021 | FY2022 | FY2023 | FY2024 | FY2025 | |
|---|---|---|---|---|---|
| Operating margin | n/a | −3,673.4% | −5,809.8% | −8,558.2% | −9,240.7% |
| Net margin | n/a | −6,718.6% | −9,469.0% | −9,242.2% | −9,857.3% |
| Free cash flow margin | n/a | −3,807.2% | −5,457.0% | −8,412.9% | −7,626.6% |
| FY2021 | FY2022 | FY2023 | FY2024 | FY2025 | |
|---|---|---|---|---|---|
| Operating cash flow | −3.2 | −8.8 | −17.1 | −17.9 | −18.2 |
| Capital expenditure | n/a | −0.2 | −0.2 | −1.0 | −0.2 |
| Free cash flow | n/a | −9.0 | −17.2 | −18.9 | −18.4 |
| Growth | |||||
| Dividends paid | n/a | n/a | n/a | −2.4 | −1.8 |
| FY2021 | FY2022 | FY2023 | FY2024 | FY2025 | |
|---|---|---|---|---|---|
| Cash | 0.1 | 0.2 | 4.2 | 5.5 | 3.7 |
| Shareholders’ equity | −45.0 | −36.2 | −1.8 | −18.8 | −12.2 |
In millions of USD, except per-share figures and ratios. Fiscal years, as last filed with the SEC.
| Fiscal year | FY2021 31 Dec 2021 | FY2022 31 Dec 2022 | FY2023 31 Dec 2023 | FY2024 31 Dec 2024 | FY2025 31 Dec 2025 |
|---|---|---|---|---|---|
| Margins | |||||
| n/a | −3,673.4% | −5,809.8% | −8,558.2% | −9,240.7% | |
| n/a | 8,749.1% | n/a | −9,242.2% | −9,857.3% | |
| n/a | −6,718.6% | −9,469.0% | −9,242.2% | −9,857.3% | |
| n/a | −3,807.2% | −5,457.0% | −8,412.9% | −7,626.6% | |
| Spending | |||||
| n/a | 2,099.2% | 2,834.2% | 4,524.0% | 5,180.9% | |
| n/a | 1,090.7% | 2,302.5% | 3,033.8% | 3,290.9% | |
| n/a | 92.0% | 48.4% | 435.6% | 74.3% | |
| n/a | 7.2% | n/a | n/a | n/a | |
| Returns | |||||
| −0.1% | −623.0% | −361.8% | −180.2% | −277.6% | |
| Balance and payout | |||||
| 9.0% | 1,516.1% | 121.5% | 263.3% | 237.5% | |