Closing prices at the end of each trading day, from 29 Mar 2018. Not a live quote. Adjusted for share splits, so the line has no step at a split; dividends are not added back.
| FY2017 | FY2018 | FY2019 | FY2020 | FY2021 | FY2022 | FY2023 | FY2024 | FY2025 | |
|---|---|---|---|---|---|---|---|---|---|
| Revenue | 8.4 | 9.7 | 22.5 | 7.9 | n/a | n/a | n/a | n/a | n/a |
| Growth | +16.4% | +131.1% | −65.0% | ||||||
| Operating income | −26.2 | −36.0 | −32.2 | −82.2 | −75.6 | −147.8 | −208.1 | −275.9 | −333.4 |
| Net income | −25.5 | −34.5 | −31.8 | −74.8 | −72.3 | −140.2 | −192.4 | −255.9 | −328.9 |
| Growth | |||||||||
| EPS, diluted | n/a | n/a | n/a | n/a | −1.87 | −1.73 | −1.94 | −1.94 | −2.16 |
| FY2017 | FY2018 | FY2019 | FY2020 | FY2021 | FY2022 | FY2023 | FY2024 | FY2025 | |
|---|---|---|---|---|---|---|---|---|---|
| Operating margin | −312.8% | −369.9% | −143.0% | −1,044.3% | n/a | n/a | n/a | n/a | n/a |
| Net margin | −304.9% | −354.8% | −141.5% | −950.4% | n/a | n/a | n/a | n/a | n/a |
| Free cash flow margin | −319.9% | −339.4% | −184.7% | n/a | n/a | n/a | n/a | n/a | n/a |
| FY2017 | FY2018 | FY2019 | FY2020 | FY2021 | FY2022 | FY2023 | FY2024 | FY2025 | |
|---|---|---|---|---|---|---|---|---|---|
| Operating cash flow | −25.8 | −32.5 | −41.5 | −35.9 | −58.8 | −118.6 | −153.6 | −207.8 | −264.4 |
| Capital expenditure | −0.9 | −0.5 | −0.0 | n/a | −1.7 | −6.9 | −2.8 | −0.6 | −1.6 |
| Free cash flow | −26.7 | −33.0 | −41.5 | n/a | −60.5 | −125.5 | −156.4 | −208.4 | −266.0 |
| Growth |
| FY2017 | FY2018 | FY2019 | FY2020 | FY2021 | FY2022 | FY2023 | FY2024 | FY2025 | |
|---|---|---|---|---|---|---|---|---|---|
| Cash | 28.3 | 55.7 | 37.4 | 242.2 | 219.7 | 139.9 | 53.2 | 98.2 | 312.0 |
| Total debt | n/a | n/a | n/a | n/a | n/a | n/a | n/a | 0.0 | 222.9 |
| Net cash (debt) | n/a | n/a | n/a | n/a | n/a | n/a | n/a | 98.2 | 89.1 |
| Shareholders’ equity | −48.8 | 60.2 | 31.8 | 234.7 | 214.2 | 255.7 | 257.8 | 256.3 | 636.4 |
| Debt to equity | n/a | n/a | n/a | n/a | n/a | n/a | n/a | 0.00 | 0.35 |
In millions of USD, except per-share figures and ratios. Fiscal years, as last filed with the SEC.
| Fiscal year | FY2017 31 Dec 2017 | FY2018 31 Dec 2018 | FY2019 31 Dec 2019 | FY2020 31 Dec 2020 | FY2021 31 Dec 2021 | FY2022† 31 Dec 2022 | FY2023 31 Dec 2023 | FY2024 31 Dec 2024 | FY2025 31 Dec 2025 |
|---|---|---|---|---|---|---|---|---|---|
| Revenue and profit | |||||||||
| 8.4 | 9.7 | 22.5 | 7.9 | n/a | n/a | n/a | n/a | n/a | |
| Growth | +16.4% | +131.1% | −65.0% | ||||||
| 29.8 | 38.3 | 43.7 | 25.7 | 55.9 | 121.6 | 173.8 | 232.7 | 269.8 | |
| 4.7 | 7.5 | 11.0 | 17.4 | 19.6 | 26.2 | 34.4 | 43.3 | 63.6 | |
| −26.2 | −36.0 | −32.2 | −82.2 | −75.6 | −147.8 | −208.1 | −275.9 | −333.4 | |
| Growth | |||||||||
| n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | 0.0 | |
| −25.5 | −34.5 | −31.8 | −74.8 | −72.3 | −140.2 | −192.4 | −255.9 | −328.9 | |
| Growth | |||||||||
| Per share | |||||||||
| n/a | n/a | n/a | n/a | −1.87 | −1.73 | −1.94 | −1.94 | −2.16 | |
| n/a | n/a | n/a | n/a | −1.87 | −1.73 | −1.94 | −1.94 | −2.16 | |
| Growth | |||||||||
| n/a | n/a | n/a | n/a | 38.7 | 58.7 | 79.7 | 103.9 | 128.9 | |
| n/a | n/a | n/a | n/a | 38.7 | 58.7 | 79.7 | 103.9 | 128.9 | |
| Growth | +51.7% | +35.6% | +30.4% | +24.1% | |||||
† The diluted share count jumps at 2022, so per-share figures either side of that column are not comparable. Usually a split, but the break lands on the restatement boundary rather than on the split date, because every column is that period’s latest filing.