Closing prices at the end of each trading day, from 12 Oct 2016. Not a live quote. Adjusted for share splits, so the line has no step at a split; dividends are not added back. P/E and P/FCF are the market value over the last full fiscal year's net income or free cash flow, as public on each day, so they step once a year when the annual report comes out. A hatched band marks a stretch with none: a year of net loss, or of cash burnt.
| FY2016 | FY2017 | FY2018 | FY2019 | FY2020 | FY2021 | FY2022 | FY2023 | FY2024 | FY2025 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | n/a | n/a | n/a | n/a | n/a | 0.08 | 0.09 | 0.13 | 0.15 | 0.18 |
| Growth | +3.0% | +56.1% | +11.2% | +18.8% | ||||||
| Net income | 0.10 | 0.11 | 0.17 | 0.19 | 0.15 | 0.42 | 0.34 | 0.35 | 0.53 | 0.55 |
| Growth | +7.6% | +53.2% | +12.5% | −20.7% | +172.5% | −19.9% | +3.6% | +53.0% | +3.0% | |
| EPS, diluted | 1.81 | 1.86 | 2.36 | 2.68 | 2.17 | 3.21 | 2.60 | 1.78 | 2.55 | 2.30 |
| FY2016 | FY2017 | FY2018 | FY2019 | FY2020 | FY2021 | FY2022 | FY2023 | FY2024 | FY2025 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Net margin | n/a | n/a | n/a | n/a | n/a | 504.5% | 392.4% | 260.4% | 358.4% | 310.7% |
| Free cash flow margin | n/a | n/a | n/a | n/a | n/a | 776.9% | 1,209.4% | n/a | n/a | n/a |
| FY2016 | FY2017 | FY2018 | FY2019 | FY2020 | FY2021 | FY2022 | FY2023 | FY2024 | FY2025 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Operating cash flow | 0.15 | 0.13 | 0.24 | 0.20 | 0.19 | 0.66 | 1.07 | 0.67 | 0.66 | 0.75 |
| Capital expenditure | −0.00 | −0.01 | −0.01 | −0.01 | −0.01 | −0.02 | −0.03 | n/a | n/a | n/a |
| Free cash flow | 0.14 | 0.12 | 0.23 | 0.20 | 0.18 | 0.65 | 1.04 | n/a | n/a | n/a |
| Growth | −13.7% | +85.1% | −13.1% | −6.5% | +252.6% | +60.4% | ||||
| Buybacks | −0.00 | 0.00 | 0.00 | −0.05 | −0.02 | −0.08 | −0.00 | −0.01 | −0.01 | −0.11 |
| Dividends paid | −0.09 | −0.05 | −0.08 | −0.10 | −0.10 | −0.18 | −0.18 | −0.27 | −0.30 | −0.34 |
| FY2016 | FY2017 | FY2018 | FY2019 | FY2020 | FY2021 | FY2022 | FY2023 | FY2024 | FY2025 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Cash | 0.22 | 0.34 | 0.28 | 0.25 | 0.65 | 0.82 | 1.29 | 2.16 | 1.88 | 2.38 |
| Shareholders’ equity | 1.25 | 1.95 | 2.03 | 2.16 | 2.35 | 2.59 | 2.48 | 5.00 | 5.12 | 7.84 |
In billions of USD, except per-share figures and ratios. Fiscal years, as last filed with the SEC.
| Fiscal year | FY2016 31 Dec 2016 | FY2017 31 Dec 2017 | FY2018 31 Dec 2018 | FY2019 31 Dec 2019 | FY2020 31 Dec 2020 | FY2021 31 Dec 2021 | FY2022 31 Dec 2022 | FY2023 31 Dec 2023 | FY2024 31 Dec 2024 | FY2025 31 Dec 2025 |
|---|---|---|---|---|---|---|---|---|---|---|
| Margins | ||||||||||
| n/a | n/a | n/a | n/a | n/a | 307.9% | 370.1% | n/a | n/a | n/a | |
| n/a | n/a | n/a | n/a | n/a | 504.5% | 392.4% | 260.4% | 358.4% | 310.7% | |
| n/a | n/a | n/a | n/a | n/a | 776.9% | 1,209.4% | n/a | n/a | n/a | |
| Spending | ||||||||||
| n/a | n/a | n/a | n/a | n/a | 18.6% | 31.6% | n/a | n/a | n/a | |
| 30.0% | 36.6% | 18.4% | 19.5% | 19.8% | 53.7% | 35.8% | n/a | n/a | n/a | |
| Returns | ||||||||||
| 8.4% | 5.8% | 8.5% | 9.0% | 6.6% | 16.2% | 13.6% | 7.0% | 10.4% | 7.0% | |
| 1.1% | 0.9% | 1.3% | 1.4% | 0.9% | 2.0% | 1.1% | 0.7% | 1.0% | 0.8% | |
| Balance and payout | ||||||||||
| 86.8% | 84.7% | 84.5% | 84.7% | 85.8% | 87.6% | 92.2% | 90.4% | 90.1% | 88.3% | |
| 84.6% | 45.5% | 48.3% | 52.4% | 61.9% | 43.7% | 54.1% | 77.4% | 56.2% | 60.9% | |
| 63.5% | 42.0% | 36.9% | 77.8% | 62.9% | 40.9% | 18.0% | n/a | n/a | n/a | |