Closing prices at the end of each trading day, from 21 Mar 2024. Not a live quote. Adjusted for share splits, so the line has no step at a split; dividends are not added back. P/E and P/FCF are the market value over the last full fiscal year's net income or free cash flow, as public on each day, so they step once a year when the annual report comes out. A hatched band marks a stretch with none: a year of net loss, or of cash burnt.
| FY2023 | FY2024 | FY2025 | |
|---|---|---|---|
| Revenue | 29.0 | 33.7 | 41.7 |
| Growth | +16.1% | +23.6% | |
| Operating income | 2.6 | 3.0 | −0.0 |
| Net income | 1.4 | −21.7 | −1.3 |
| Growth | −1,612.0% | ||
| EPS, diluted | 0.10 | −1.07 | −0.06 |
| Growth | −1,170.0% |
| FY2023 | FY2024 | FY2025 | |
|---|---|---|---|
| Gross margin | 17.2% | 17.5% | 8.3% |
| Operating margin | 8.8% | 8.9% | −0.0% |
| Net margin | 4.9% | −64.2% | −3.1% |
| Free cash flow margin | −7.3% | −18.3% | −1.0% |
| FY2023 | FY2024 | FY2025 | |
|---|---|---|---|
| Operating cash flow | 0.7 | −2.2 | 1.0 |
| Capital expenditure | −2.8 | −4.0 | −1.4 |
| Free cash flow | −2.1 | −6.2 | −0.4 |
| Growth |
| FY2023 | FY2024 | FY2025 | |
|---|---|---|---|
| Cash and securities | 0.1 | 0.5 | 2.3 |
| Total debt | 2.5 | 10.0 | 10.5 |
| Net cash (debt) | −2.4 | −9.5 | −8.2 |
| Shareholders’ equity | 6.3 | −0.9 | 3.0 |
| Debt to equity | 0.39 | n/a | 3.46 |
In millions of AUD, except per-share figures and ratios. Fiscal years, as last filed with the SEC.
| Fiscal year | FY2023 30 Jun 2023 | FY2024 30 Jun 2024 | FY2025 30 Jun 2025 |
|---|---|---|---|
| Assets | |||
| 0.1 | 0.5 | 2.3 | |
| 4.4 | 4.5 | 5.3 | |
| 1.0 | 6.2 | 5.9 | |
| 10.5 | 14.6 | 15.6 | |
| 24.1 | 30.0 | 34.3 | |
| Growth | +24.7% | +14.3% | |
| Liabilities | |||
| 0.4 | 1.0 | 6.5 | |
| n/a | 4.0 | 4.0 | |
| 2.1 | 5.1 | n/a | |
| calc | 2.5 | 10.0 | 10.5 |
| 16.4 | 29.1 | 29.6 | |
| Equity | |||
| 3.7 | −18.0 | −19.2 | |
| 6.3 | −0.9 | 3.0 | |
| Growth | −114.0% | ||
| Per share and net cash | |||
| calc | −2.4 | −9.5 | −8.2 |
| n/a | n/a | 27.9 | |
| calc | n/a | n/a | 0.11 |
Lines marked calc are worked out here from filed figures; point at one for how. Shown in AUD as filed; the screener converts to dollars.