Closing prices at the end of each trading day, from 17 Aug 2023. Not a live quote. Adjusted for share splits, so the line has no step at a split; dividends are not added back.
| FY2017 | FY2018 | FY2019 | FY2020 | FY2021 | FY2022 | FY2023 | FY2024 | FY2025 | FY2026 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 3.3 | 1.7 | 0.6 | n/a | n/a | n/a | n/a | n/a | n/a | n/a |
| Growth | −49.4% | −63.5% | ||||||||
| Operating income | −0.7 | −1.5 | −0.1 | −0.2 | −0.1 | −0.1 | −4.2 | −3.0 | −4.7 | −2.6 |
| Net income | −0.8 | −1.5 | −1.2 | −2.3 | −0.1 | −0.1 | −4.3 | −3.7 | −5.1 | −3.1 |
| Growth | ||||||||||
| EPS, diluted | n/a | n/a | n/a | n/a | −0.01 | 0.00 | −0.18 | −0.02 | −0.42 | −0.23 |
| FY2017 | FY2018 | FY2019 | FY2020 | FY2021 | FY2022 | FY2023 | FY2024 | FY2025 | FY2026 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Gross margin | 63.4% | 56.1% | 51.5% | n/a | n/a | n/a | n/a | n/a | n/a | n/a |
| Operating margin | −20.2% | −89.1% | −19.4% | n/a | n/a | n/a | n/a | n/a | n/a | n/a |
| Net margin | −23.1% | −91.2% | −203.2% | n/a | n/a | n/a | n/a | n/a | n/a | n/a |
| Free cash flow margin | −15.3% | −53.6% | −141.4% | n/a | n/a | n/a | n/a | n/a | n/a | n/a |
| FY2017 | FY2018 | FY2019 | FY2020 | FY2021 | FY2022 | FY2023 | FY2024 | FY2025 | FY2026 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Operating cash flow | −0.1 | −0.9 | −0.8 | −0.6 | −0.1 | n/a | −0.1 | −0.9 | −2.5 | −0.8 |
| Capital expenditure | −0.4 | −0.0 | −0.1 | n/a | n/a | n/a | n/a | n/a | n/a | n/a |
| Free cash flow | −0.5 | −0.9 | −0.9 | n/a | n/a | n/a | n/a | n/a | n/a | n/a |
| Growth |
| FY2017 | FY2018 | FY2019 | FY2020 | FY2021 | FY2022 | FY2023 | FY2024 | FY2025 | FY2026 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Cash | 0.5 | 0.1 | 0.1 | n/a | n/a | n/a | 0.4 | 0.0 | 0.1 | 0.0 |
| Total debt | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | 0.1 | 0.6 |
| Net cash (debt) | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | 0.0 | −0.5 |
| Shareholders’ equity | 6.0 | 4.2 | 3.0 | −0.7 | −0.1 | −0.2 | −4.6 | −6.1 | −5.2 | −6.5 |
In millions of USD, except per-share figures and ratios. Fiscal years, as last filed with the SEC.
| Fiscal year | FY2016 31 Dec 2016 | FY2017 31 Dec 2017 | FY2018 31 Dec 2018 | FY2019 31 Dec 2019 | FY2020 31 Dec 2020 | FY2021 31 Dec 2021 | FY2022 31 Dec 2022 | FY2023 31 Jan 2023 | FY2024 31 Jan 2024 | FY2025 31 Jan 2025 | FY2026 31 Jan 2026 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Operations | |||||||||||
| 0.7 | −0.1 | −0.9 | −0.8 | −0.6 | −0.1 | n/a | −0.1 | −0.9 | −2.5 | −0.8 | |
| Growth | −120.3% | ||||||||||
| 0.5 | 0.5 | 0.4 | 0.4 | n/a | n/a | n/a | n/a | n/a | n/a | n/a | |
| Investment | |||||||||||
| −0.1 | −0.4 | −0.0 | −0.1 | n/a | n/a | n/a | n/a | n/a | n/a | n/a | |
| calc | 0.7 | −0.5 | −0.9 | −0.9 | n/a | n/a | n/a | n/a | n/a | n/a | n/a |
| Growth | −176.4% | ||||||||||
| −0.1 | −0.3 | −0.0 | −0.1 | −0.1 | 0.1 | n/a | n/a | n/a | n/a | n/a | |
| Financing | |||||||||||
| −0.0 | −0.0 | 0.5 | 0.8 | 0.6 | −0.0 | n/a | 0.4 | 0.5 | 2.6 | 0.7 | |
Lines marked calc are worked out here from filed figures; point at one for how. Capital expenditure, dividends and buybacks are shown as money out, so negative.