Closing prices at the end of each trading day, from 12 Oct 2016. Not a live quote. Adjusted for share splits, so the line has no step at a split; dividends are not added back. P/E and P/FCF are the market value over the last full fiscal year's net income or free cash flow, as public on each day, so they step once a year when the annual report comes out. A hatched band marks a stretch with none: a year of net loss, or of cash burnt.
| FY2016 | FY2018 | FY2019 | FY2020 | FY2021 | FY2022 | FY2023 | FY2024 | FY2025 | FY2026 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 118.72 | 141.58 | 152.70 | 166.76 | 195.93 | 226.95 | 242.29 | 254.45 | 275.24 | 303.15 |
| Growth | +19.3% | +7.9% | +9.2% | +17.5% | +15.8% | +6.8% | +5.0% | +8.2% | +10.1% | |
| Operating income | 3.67 | 4.48 | 4.74 | 5.44 | 6.71 | 7.79 | 8.11 | 9.29 | 10.38 | 11.69 |
| Net income | 2.35 | 3.13 | 3.66 | 4.00 | 5.01 | 5.84 | 6.29 | 7.37 | 8.10 | 9.23 |
| Growth | +33.4% | +16.8% | +9.4% | +25.1% | +16.7% | +7.7% | +17.1% | +9.9% | +13.9% | |
| EPS, diluted | 5.33 | 7.09 | 8.26 | 9.02 | 11.27 | 13.14 | 14.16 | 16.56 | 18.21 | 20.76 |
| Growth | +33.0% | +16.5% | +9.2% | +24.9% | +16.6% | +7.8% | +16.9% | +10.0% | +14.0% |
| FY2016 | FY2018 | FY2019 | FY2020 | FY2021 | FY2022 | FY2023 | FY2024 | FY2025 | FY2026 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Operating margin | 3.1% | 3.2% | 3.1% | 3.3% | 3.4% | 3.4% | 3.3% | 3.6% | 3.8% | 3.9% |
| Net margin | 2.0% | 2.2% | 2.4% | 2.4% | 2.6% | 2.6% | 2.6% | 2.9% | 2.9% | 3.0% |
| Free cash flow margin | 0.5% | 2.0% | 2.2% | 3.6% | 2.7% | 1.5% | 2.8% | 2.6% | 2.8% | 3.1% |
| FY2016 | FY2018 | FY2019 | FY2020 | FY2021 | FY2022 | FY2023 | FY2024 | FY2025 | FY2026 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Operating cash flow | 3.29 | 5.77 | 6.36 | 8.86 | 8.96 | 7.39 | 11.07 | 11.34 | 13.34 | 15.82 |
| Capital expenditure | −2.65 | −2.97 | −3.00 | −2.81 | −3.59 | −3.89 | −4.32 | −4.71 | −5.50 | −6.44 |
| Free cash flow | 0.64 | 2.81 | 3.36 | 6.05 | 5.37 | 3.50 | 6.75 | 6.63 | 7.84 | 9.38 |
| Growth | +336.2% | +19.7% | +80.2% | −11.3% | −34.8% | +92.7% | −1.7% | +18.2% | +19.7% | |
| Buybacks | −0.49 | −0.33 | −0.25 | −0.20 | −0.50 | −0.44 | −0.68 | −0.70 | −0.90 | −0.85 |
| Dividends paid | −0.75 | −0.69 | −1.04 | −1.48 | −5.75 | −1.50 | −1.25 | −9.04 | −2.18 | −2.46 |
| FY2016 | FY2018 | FY2019 | FY2020 | FY2021 | FY2022 | FY2023 | FY2024 | FY2025 | FY2026 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Cash | 3.38 | 6.06 | 8.38 | 12.28 | 11.26 | 10.20 | 13.70 | 9.91 | 14.16 | 20.21 |
| Total debt | 5.16 | 6.58 | 6.82 | 7.61 | 7.49 | 6.56 | 6.46 | 5.90 | 5.79 | 6.16 |
| Net cash (debt) | −1.78 | −0.52 | 1.56 | 4.67 | 3.77 | 3.65 | 7.24 | 4.01 | 8.37 | 14.05 |
| Shareholders’ equity | 12.08 | 12.80 | 15.24 | 18.28 | 17.56 | 20.64 | 25.06 | 23.62 | 29.16 | 35.80 |
| Debt to equity | 0.43 | 0.51 | 0.45 | 0.42 | 0.43 | 0.32 | 0.26 | 0.25 | 0.20 | 0.17 |
In billions of USD, except per-share figures and ratios. Fiscal years, as last filed with the SEC.
| Fiscal year | FY2008 31 Aug 2008 | FY2009 30 Aug 2009 | FY2010 29 Aug 2010 | FY2011 28 Aug 2011 | FY2012 2 Sep 2012 | FY2013 1 Sep 2013 | FY2014 31 Aug 2014 | FY2015 30 Aug 2015 | FY2016 28 Aug 2016 | FY2018 2 Sep 2018 | FY2019 1 Sep 2019 | FY2020 30 Aug 2020 | FY2021 29 Aug 2021 | FY2022 28 Aug 2022 | FY2023 3 Sep 2023 | FY2024 1 Sep 2024 | FY2025 31 Aug 2025 | FY2026 30 Aug 2026 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue and profit | ||||||||||||||||||
| 72.48 | 71.42 | 77.95 | 88.92 | 99.14 | 105.16 | 112.64 | 116.20 | 118.72 | 141.58 | 152.70 | 166.76 | 195.93 | 226.95 | 242.29 | 254.45 | 275.24 | 303.15 | |
| Growth | −1.5% | +9.1% | +14.1% | +11.5% | +6.1% | +7.1% | +3.2% | +2.2% | +19.3% | +7.9% | +9.2% | +17.5% | +15.8% | +6.8% | +5.0% | +8.2% | +10.1% | |
| n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | 102.90 | 123.15 | 132.89 | 144.94 | 170.68 | 199.38 | 212.59 | 222.36 | 239.89 | 264.28 | |
| 6.95 | 7.25 | 7.85 | 8.69 | 9.52 | 10.10 | 10.90 | 11.45 | 12.07 | 13.88 | 14.99 | 16.39 | 18.54 | 19.78 | 21.59 | 22.81 | 24.97 | 27.19 | |
| 1.97 | 1.78 | 2.08 | 2.44 | 2.76 | 3.05 | 3.22 | 3.62 | 3.67 | 4.48 | 4.74 | 5.44 | 6.71 | 7.79 | 8.11 | 9.29 | 10.38 | 11.69 | |
| Growth | −9.8% | +16.9% | +17.4% | +13.1% | +10.7% | +5.5% | +12.5% | +1.3% | +22.0% | +5.7% | +14.7% | +23.4% | +16.2% | +4.1% | +14.4% | +11.8% | +12.5% | |
| n/a | 1.73 | 2.05 | 2.38 | 2.77 | 3.05 | 3.20 | 3.60 | 3.62 | 4.44 | 4.77 | 5.37 | 6.68 | 7.84 | 8.49 | 9.74 | 10.82 | 12.25 | |
| 0.72 | 0.63 | 0.73 | 0.84 | 1.00 | 0.99 | 1.11 | 1.20 | 1.24 | 1.26 | 1.06 | 1.31 | 1.60 | 1.93 | 2.20 | 2.37 | 2.72 | 3.03 | |
| 1.28 | 1.09 | 1.30 | 1.46 | 1.71 | 2.04 | 2.06 | 2.38 | 2.35 | 3.13 | 3.66 | 4.00 | 5.01 | 5.84 | 6.29 | 7.37 | 8.10 | 9.23 | |
| Growth | −15.4% | +20.0% | +12.2% | +16.9% | +19.3% | +0.9% | +15.5% | −1.1% | +33.4% | +16.8% | +9.4% | +25.1% | +16.7% | +7.7% | +17.1% | +9.9% | +13.9% | |
| Per share | ||||||||||||||||||
| 2.95 | 2.50 | 2.97 | 3.35 | 3.94 | 4.68 | 4.69 | 5.41 | 5.36 | 7.15 | 8.32 | 9.05 | 11.30 | 13.17 | 14.18 | 16.59 | 18.24 | 20.78 | |
| 2.89 | 2.47 | 2.92 | 3.30 | 3.89 | 4.63 | 4.65 | 5.37 | 5.33 | 7.09 | 8.26 | 9.02 | 11.27 | 13.14 | 14.16 | 16.56 | 18.21 | 20.76 | |
| Growth | −14.5% | +18.2% | +13.0% | +17.9% | +19.0% | +0.4% | +15.5% | −0.7% | +33.0% | +16.5% | +9.2% | +24.9% | +16.6% | +7.8% | +16.9% | +10.0% | +14.0% | |
| 434.4 | 434.0 | 438.6 | 436.1 | 433.6 | 435.7 | 438.7 | 439.5 | 438.6 | 438.5 | 439.8 | 442.3 | 443.1 | 443.7 | 443.9 | 443.9 | 444.0 | 444.0 | |
| 444.2 | 440.5 | 446.0 | 443.1 | 439.4 | 440.5 | 442.5 | 442.7 | 441.3 | 441.8 | 442.9 | 443.9 | 444.3 | 444.8 | 444.5 | 444.8 | 444.8 | 444.4 | |
| Growth | −0.9% | +1.3% | −0.6% | −0.8% | +0.3% | +0.4% | +0.1% | −0.3% | +0.1% | +0.2% | +0.2% | +0.1% | +0.1% | −0.1% | +0.1% | +0.0% | −0.1% | |