Closing prices at the end of each trading day, from 12 Oct 2016. Not a live quote. Adjusted for share splits, so the line has no step at a split; dividends are not added back. P/E and P/FCF are the market value over the last full fiscal year's net income or free cash flow, as public on each day, so they step once a year when the annual report comes out. A hatched band marks a stretch with none: a year of net loss, or of cash burnt.
| FY2017 | FY2018 | FY2019 | FY2020 | FY2021 | FY2022 | FY2023 | FY2024 | FY2025 | FY2026 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 7.65 | 6.84 | 6.29 | 4.72 | 4.63 | 5.30 | 5.55 | 6.12 | 5.89 | 5.81 |
| Growth | −10.6% | −8.1% | −25.0% | −1.9% | +14.6% | +4.7% | +10.2% | −3.7% | −1.5% | |
| Operating income | −0.42 | −0.16 | −3.69 | −1.24 | −0.05 | 0.24 | 0.54 | 0.55 | 0.24 | −0.08 |
| Net income | −0.42 | −0.17 | −3.78 | −1.01 | −0.20 | 0.26 | 0.51 | 0.09 | −0.37 | −0.60 |
| Growth | +95.8% | −82.4% | −511.5% | |||||||
| EPS, diluted | −0.66 | −0.23 | −5.04 | −1.33 | −0.40 | 0.08 | 0.57 | 0.09 | −0.44 | −0.70 |
| Growth | +612.5% | −84.2% | −588.9% |
| FY2017 | FY2018 | FY2019 | FY2020 | FY2021 | FY2022 | FY2023 | FY2024 | FY2025 | FY2026 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Gross margin | 60.4% | 60.3% | 60.3% | 57.8% | 59.8% | 63.5% | 63.9% | 64.4% | 64.8% | 62.9% |
| Operating margin | −5.5% | −2.3% | −58.7% | −26.2% | −1.0% | 4.5% | 9.8% | 8.9% | 4.1% | −1.4% |
| Net margin | −5.5% | −2.5% | −60.2% | −21.3% | −4.3% | 4.9% | 9.1% | 1.5% | −6.2% | −10.4% |
| Free cash flow margin | 4.3% | −0.5% | 3.4% | −6.7% | 3.1% | 10.4% | 7.3% | 6.0% | 4.7% | 6.0% |
| FY2017 | FY2018 | FY2019 | FY2020 | FY2021 | FY2022 | FY2023 | FY2024 | FY2025 | FY2026 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Operating cash flow | 0.76 | 0.41 | 0.64 | −0.05 | 0.32 | 0.73 | 0.63 | 0.61 | 0.49 | 0.54 |
| Capital expenditure | −0.43 | −0.45 | −0.43 | −0.27 | −0.17 | −0.17 | −0.22 | −0.25 | −0.22 | −0.19 |
| Free cash flow | 0.33 | −0.03 | 0.21 | −0.32 | 0.14 | 0.55 | 0.40 | 0.37 | 0.28 | 0.35 |
| Growth | −110.1% | −249.4% | +281.6% | −27.1% | −8.3% | −24.9% | +25.4% | |||
| Buybacks | −0.04 | 0.00 | 0.00 | −0.00 | 0.00 | n/a | n/a | n/a | n/a | n/a |
| Dividends paid | −0.37 | −0.37 | −0.35 | −0.20 | n/a | n/a | n/a | n/a | n/a | n/a |
| FY2017 | FY2018 | FY2019 | FY2020 | FY2021 | FY2022 | FY2023 | FY2024 | FY2025 | FY2026 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Cash | 0.54 | 0.33 | 0.34 | 0.31 | 0.25 | 0.23 | 0.25 | 0.30 | 0.26 | 0.18 |
| Total debt | 6.93 | 7.31 | 7.47 | 7.89 | 5.40 | 4.41 | 4.18 | 3.84 | 3.96 | 3.03 |
| Net cash (debt) | −6.39 | −6.97 | −7.13 | −7.58 | −5.15 | −4.18 | −3.93 | −3.54 | −3.70 | −2.86 |
| Shareholders’ equity | 9.31 | 8.85 | 4.59 | 3.00 | 2.86 | 3.15 | 3.81 | 3.83 | 3.54 | 2.99 |
| Debt to equity | 0.74 | 0.83 | 1.63 | 2.63 | 1.89 | 1.40 | 1.10 | 1.00 | 1.12 | 1.01 |
In billions of USD, except per-share figures and ratios. Fiscal years, as last filed with the SEC.
| Fiscal year | FY2017 30 Jun 2017 | FY2018 30 Jun 2018 | FY2019 30 Jun 2019 | FY2020 30 Jun 2020 | FY2021 30 Jun 2021 | FY2022 30 Jun 2022 | FY2023 30 Jun 2023 | FY2024 30 Jun 2024 | FY2025 30 Jun 2025 | FY2026 30 Jun 2026 |
|---|---|---|---|---|---|---|---|---|---|---|
| Assets | ||||||||||
| 0.54 | 0.33 | 0.34 | 0.31 | 0.25 | 0.23 | 0.25 | 0.30 | 0.26 | 0.18 | |
| 1.47 | 1.54 | 0.86 | 0.44 | 0.35 | 0.36 | 0.36 | 0.44 | 0.53 | 0.53 | |
| 1.05 | 1.15 | 0.86 | 0.68 | 0.65 | 0.66 | 0.85 | 0.76 | 0.79 | 0.84 | |
| 1.63 | 1.68 | 1.33 | 1.08 | 0.92 | 0.72 | 0.71 | 0.72 | 0.71 | 0.65 | |
| 8.56 | 7.60 | 4.17 | 3.97 | 4.12 | 3.91 | 3.99 | 3.91 | 4.06 | 3.81 | |
| 22.55 | 22.63 | 17.71 | 16.73 | 13.69 | 12.12 | 12.66 | 12.08 | 11.91 | 10.20 | |
| Growth | +0.4% | −21.7% | −5.5% | −18.2% | −11.5% | +4.5% | −4.6% | −1.4% | −14.3% | |
| Liabilities | ||||||||||
| 6.93 | 7.31 | 7.47 | 7.89 | 5.40 | 4.41 | 4.18 | 3.84 | 3.96 | 3.03 | |
| calc | 6.93 | 7.31 | 7.47 | 7.89 | 5.40 | 4.41 | 4.18 | 3.84 | 3.96 | 3.03 |
| 12.68 | 13.11 | 12.66 | 12.71 | 9.51 | 8.56 | 8.43 | 7.83 | 7.95 | 6.82 | |
| Equity | ||||||||||
| −0.46 | −0.63 | −4.54 | −5.55 | −5.76 | −5.50 | −4.99 | −4.90 | −5.27 | −5.88 | |
| 9.31 | 8.85 | 4.59 | 3.00 | 2.86 | 3.15 | 3.81 | 3.83 | 3.54 | 2.99 | |
| Growth | −5.0% | −48.2% | −34.5% | −4.8% | +10.3% | +20.8% | +0.4% | −7.4% | −15.6% | |
| Per share and net cash | ||||||||||
| calc | −6.39 | −6.97 | −7.13 | −7.58 | −5.15 | −4.18 | −3.93 | −3.54 | −3.70 | −2.86 |
| 747.9 | 750.7 | 754.2 | 765.1 | 766.0 | 839.2 | 852.8 | 867.8 | 872.3 | 880.5 | |
| calc | 12.45 | 11.79 | 6.08 | 3.93 | 3.73 | 3.76 | 4.47 | 4.41 | 4.06 | 3.40 |
Lines marked calc are worked out here from filed figures; point at one for how.