Closing prices at the end of each trading day, from 29 Dec 2022. Not a live quote. Adjusted for share splits, so the line has no step at a split; dividends are not added back.
| FY2021 | FY2022 | FY2023 | FY2024 | FY2025 | |
|---|---|---|---|---|---|
| Revenue | n/a | 0.0 | 6.0 | 3.6 | 7.9 |
| Growth | −40.8% | +123.6% | |||
| Operating income | −4.9 | −9.8 | −7.9 | −17.2 | −22.6 |
| Net income | −4.9 | −12.2 | −8.0 | −14.9 | −21.2 |
| Growth | |||||
| EPS, diluted | −1.89 | −4.73 | −0.79 | −0.98 | −1.27 |
| FY2021 | FY2022 | FY2023 | FY2024 | FY2025 | |
|---|---|---|---|---|---|
| Operating margin | n/a | n/a | −131.7% | −485.4% | −283.9% |
| Net margin | n/a | n/a | −133.1% | −418.7% | −267.1% |
| FY2021 | FY2022 | FY2023 | FY2024 | FY2025 | |
|---|---|---|---|---|---|
| Operating cash flow | −3.9 | −7.2 | −11.2 | −10.3 | −10.7 |
| FY2021 | FY2022 | FY2023 | FY2024 | FY2025 | |
|---|---|---|---|---|---|
| Cash | 4.3 | 5.9 | 32.6 | 38.3 | 46.8 |
| Shareholders’ equity | 3.6 | −8.4 | 35.6 | 39.6 | 43.0 |
In millions of USD, except per-share figures and ratios. Fiscal years, as last filed with the SEC.
| Fiscal year | FY2021 31 Dec 2021 | FY2022 31 Dec 2022 | FY2023† 31 Dec 2023 | FY2024 31 Dec 2024 | FY2025 31 Dec 2025 |
|---|---|---|---|---|---|
| Revenue and profit | |||||
| n/a | 0.0 | 6.0 | 3.6 | 7.9 | |
| Growth | −40.8% | +123.6% | |||
| 2.3 | 4.8 | 7.8 | 8.9 | 11.4 | |
| −4.9 | −9.8 | −7.9 | −17.2 | −22.6 | |
| Growth | |||||
| n/a | −12.2 | −7.3 | −15.6 | −21.2 | |
| n/a | 0.0 | 0.7 | −0.7 | 0.0 | |
| −4.9 | −12.2 | −8.0 | −14.9 | −21.2 | |
| Growth | |||||
| Per share | |||||
| −1.89 | −4.73 | −0.79 | −0.98 | −1.27 | |
| −1.89 | −4.73 | −0.79 | −0.98 | −1.27 | |
| Growth | |||||
| 2.6 | 2.6 | 10.2 | 15.2 | 16.7 | |
| 2.6 | 2.6 | 10.2 | 15.2 | 16.7 | |
| Growth | +0.0% | +292.4% | +49.9% | +9.8% | |
† The diluted share count jumps at 2023, so per-share figures either side of that column are not comparable. Usually a split, but the break lands on the restatement boundary rather than on the split date, because every column is that period’s latest filing.