Closing prices at the end of each trading day, from 20 Oct 2023. Not a live quote. Adjusted for share splits, so the line has no step at a split; dividends are not added back. P/E and P/FCF are the market value over the last full fiscal year's net income or free cash flow, as public on each day, so they step once a year when the annual report comes out. A hatched band marks a stretch with none: a year of net loss, or of cash burnt.
| FY2023 | FY2024 | FY2025 | FY2026 | |
|---|---|---|---|---|
| Net income | 1.6 | 3.8 | 3.7 | 4.0 |
| Growth | +128.4% | −2.8% | +9.5% | |
| EPS, diluted | n/a | 2.19 | 0.96 | 1.05 |
| FY2023 | FY2024 | FY2025 | FY2026 | |
|---|---|---|---|---|
| Operating cash flow | 4.5 | 5.7 | 4.5 | 6.7 |
| Capital expenditure | −0.3 | −2.3 | −7.5 | −0.9 |
| Free cash flow | 4.2 | 3.4 | −3.1 | 5.8 |
| Growth | −17.8% | −189.5% | ||
| Buybacks | n/a | n/a | −0.4 | −0.7 |
| FY2023 | FY2024 | FY2025 | FY2026 | |
|---|---|---|---|---|
| Cash | 16.6 | 11.5 | 28.7 | 29.9 |
| Shareholders’ equity | 38.7 | 78.3 | 83.3 | 89.0 |
In millions of USD, except per-share figures and ratios. Fiscal years, as last filed with the SEC.
| Fiscal year | FY2023 31 Mar 2023 | FY2024 31 Mar 2024 | FY2025 31 Mar 2025 | FY2026 31 Mar 2026 |
|---|---|---|---|---|
| Spending | ||||
| 16.1% | 18.9% | 19.2% | 19.9% | |
| Returns | ||||
| 4.3% | 4.8% | 4.4% | 4.5% | |
| 0.4% | 0.8% | 0.7% | 0.7% | |
| Balance and payout | ||||
| 91.2% | 83.1% | 83.6% | 84.1% | |
| n/a | n/a | n/a | 11.7% | |