Closing prices at the end of each trading day, from 11 Mar 2021. Not a live quote. Adjusted for share splits, so the line has no step at a split; dividends are not added back. P/E and P/FCF are the market value over the last full fiscal year's net income or free cash flow, as public on each day, so they step once a year when the annual report comes out. A hatched band marks a stretch with none: a year of net loss, or of cash burnt.
| FY2019 | FY2020 | FY2021 | FY2022 | FY2023 | FY2024 | FY2025 | |
|---|---|---|---|---|---|---|---|
| Revenue | 6.27 | 11.97 | 18.41 | 20.58 | 24.38 | 30.27 | 34.53 |
| Growth | +90.8% | +53.8% | +11.8% | +18.5% | +24.1% | +14.1% | |
| Operating income | −0.64 | −0.52 | −1.49 | −0.11 | 0.47 | 0.44 | 0.47 |
| Net income | −0.70 | −0.46 | −1.54 | −0.09 | 1.36 | 0.15 | 0.21 |
| Growth | −88.7% | +35.1% | |||||
| EPS, diluted | −39.48 | −19.16 | −1.08 | −0.05 | 0.75 | 0.08 | 0.11 |
| FY2019 | FY2020 | FY2021 | FY2022 | FY2023 | FY2024 | FY2025 | |
|---|---|---|---|---|---|---|---|
| Gross margin | n/a | n/a | n/a | 22.9% | 25.4% | 29.2% | 29.4% |
| Operating margin | −10.2% | −4.3% | −8.1% | −0.5% | 1.9% | 1.4% | 1.4% |
| Net margin | −11.1% | −3.9% | −8.4% | −0.4% | 5.6% | 0.5% | 0.6% |
| Free cash flow margin | −8.4% | −1.5% | −5.9% | −1.3% | 7.2% | 3.3% | 1.5% |
| FY2019 | FY2020 | FY2021 | FY2022 | FY2023 | FY2024 | FY2025 | |
|---|---|---|---|---|---|---|---|
| Operating cash flow | −0.31 | 0.30 | −0.41 | 0.57 | 2.65 | 1.89 | 1.77 |
| Capital expenditure | −0.22 | −0.48 | −0.67 | −0.82 | −0.90 | −0.88 | −1.25 |
| Free cash flow | −0.53 | −0.18 | −1.09 | −0.26 | 1.76 | 1.01 | 0.52 |
| Growth | −42.7% | −48.2% | |||||
| Buybacks | n/a | n/a | n/a | 0.00 | 0.00 | −0.18 | −0.24 |
| FY2019 | FY2020 | FY2021 | FY2022 | FY2023 | FY2024 | FY2025 | |
|---|---|---|---|---|---|---|---|
| Cash | 1.37 | 1.25 | 3.49 | 3.51 | 5.24 | 5.88 | 6.32 |
| Total debt | n/a | 0.42 | 0.62 | 0.67 | 0.73 | 1.05 | 0.65 |
| Net cash (debt) | n/a | 0.83 | 2.86 | 2.84 | 4.51 | 4.83 | 5.67 |
| Shareholders’ equity | −3.53 | −4.07 | 2.18 | 2.41 | 4.09 | 4.10 | 4.62 |
| Debt to equity | n/a | n/a | 0.29 | 0.28 | 0.18 | 0.26 | 0.14 |
In billions of USD, except per-share figures and ratios. Fiscal years, as last filed with the SEC.
| Fiscal year | FY2019 31 Dec 2019 | FY2020 31 Dec 2020 | FY2021 31 Dec 2021 | FY2022 31 Dec 2022 | FY2023 31 Dec 2023 | FY2024 31 Dec 2024 | FY2025 31 Dec 2025 |
|---|---|---|---|---|---|---|---|
| Margins | |||||||
| n/a | n/a | n/a | 22.9% | 25.4% | 29.2% | 29.4% | |
| −10.2% | −4.3% | −8.1% | −0.5% | 1.9% | 1.4% | 1.4% | |
| −11.1% | −3.9% | −8.4% | −0.5% | 2.4% | 1.6% | 1.7% | |
| −11.1% | −3.9% | −8.4% | −0.4% | 5.6% | 0.5% | 0.6% | |
| −8.4% | −1.5% | −5.9% | −1.3% | 7.2% | 3.3% | 1.5% | |
| Spending | |||||||
| 26.7% | 20.9% | 24.1% | 23.4% | 23.4% | 27.7% | 28.0% | |
| 3.5% | 4.0% | 3.7% | 4.0% | 3.7% | 2.9% | 3.6% | |
| n/a | n/a | n/a | n/a | −132.9% | 86.0% | 64.2% | |
| Returns | |||||||
| n/a | n/a | −70.9% | −3.8% | 33.3% | 3.8% | 4.5% | |
| n/a | −9.1% | −17.9% | −1.0% | 10.2% | 1.0% | 1.2% | |
| Balance and payout | |||||||
| n/a | n/a | 0.29 | 0.28 | 0.18 | 0.26 | 0.14 | |
| n/a | 111.9% | 74.8% | 74.6% | 69.2% | 72.8% | 74.0% | |
| n/a | n/a | n/a | n/a | 0.0% | 17.7% | 46.6% | |