InsiderClue
Stocks · Consumer discretionary · Services-Amusement & Recreation Services

Pop Culture Group Co., Ltd

CPOP Clue Score53
China Fiscal year ends June CIK 0001807389
$2.97 +4.58% Close, 12 Oct 2026
Alert on the numbers Alert on insider trades
Price $2.97 +2.41% Close, 12 Oct 2026

Closing prices at the end of each trading day, from 30 Jun 2021. Not a live quote. Adjusted for share splits, so the line has no step at a split; dividends are not added back. P/E and P/FCF are the market value over the last full fiscal year's net income or free cash flow, as public on each day, so they step once a year when the annual report comes out. A hatched band marks a stretch with none: a year of net loss, or of cash burnt.

Revenue and profit

What the business sells, and what is left of it. Point at a year for the detail.
RevenueOperating incomeNet income
Fiscal year 2019Revenue19.0Operating income5.2Net income3.8Fiscal year 2020Revenue15.7 −17.6%Operating income3.2Net income2.6 −31.5%EPS, diluted0.16Fiscal year 2021Revenue25.5 +62.7%Operating income5.8Net income4.3 +62.5%EPS, diluted2.50Fiscal year 2022Revenue32.3 +26.5%Operating income1.4Net income0.8 −81.5%EPS, diluted0.40Fiscal year 2023Revenue18.5 −42.6%Operating income−24.4Net income−24.3 −3,187.8%EPS, diluted−10.10Fiscal year 2024Revenue47.4 +155.5%Operating income−13.6Net income−12.4EPS, diluted−4.32Fiscal year 2025Revenue107.6 +127.2%Operating income−6.4Net income−6.9EPS, diluted−0.49
FY2019FY2020FY2021FY2022FY2023FY2024FY2025
Revenue 19.0 15.7 25.5 32.3 18.5 47.4 107.6
Growth −17.6% +62.7% +26.5% −42.6% +155.5% +127.2%
Operating income 5.2 3.2 5.8 1.4 −24.4 −13.6 −6.4
Net income 3.8 2.6 4.3 0.8 −24.3 −12.4 −6.9
Growth −31.5% +62.5% −81.5% −3,187.8%
EPS, diluted n/a 0.16 2.50 0.40 −10.10 −4.32 −0.49

Margins

How much of each dollar of revenue it keeps. Point at a year for the detail.
Gross marginOperating marginNet margin
Fiscal year 2019Gross margin30.9%Operating margin27.6%Net margin20.1%Free cash flow margin4.3%Fiscal year 2020Gross margin28.9%Operating margin20.2%Net margin16.7%Free cash flow margin−16.6%Fiscal year 2021Gross margin28.3%Operating margin22.8%Net margin16.7%Fiscal year 2022Gross margin19.3%Operating margin4.4%Net margin2.4%Free cash flow margin−35.5%Fiscal year 2023Gross margin−19.8%Operating margin−131.7%Net margin−131.2%Free cash flow margin−35.5%Fiscal year 2024Gross margin6.1%Operating margin−28.8%Net margin−26.2%Free cash flow margin−10.9%Fiscal year 2025Gross margin4.0%Operating margin−5.9%Net margin−6.4%Free cash flow margin0.2%
FY2019FY2020FY2021FY2022FY2023FY2024FY2025
Gross margin 30.9% 28.9% 28.3% 19.3% −19.8% 6.1% 4.0%
Operating margin 27.6% 20.2% 22.8% 4.4% −131.7% −28.8% −5.9%
Net margin 20.1% 16.7% 16.7% 2.4% −131.2% −26.2% −6.4%
Free cash flow margin 4.3% −16.6% n/a −35.5% −35.5% −10.9% 0.2%

Cash flow

The cash the business makes, what it reinvests, and what it hands back. Point at a year for the detail.
Operating cash flowCapital expenditureFree cash flow
Fiscal year 2019Operating cash flow0.8Capital expenditure−0.0Free cash flow0.8Fiscal year 2020Operating cash flow−2.6Capital expenditure−0.0Free cash flow−2.6 −421.9%Fiscal year 2021Operating cash flow−4.0Fiscal year 2022Operating cash flow−11.4Capital expenditure−0.1Free cash flow−11.5Fiscal year 2023Operating cash flow−6.0Capital expenditure−0.6Free cash flow−6.6Fiscal year 2024Operating cash flow−5.2Capital expenditure−0.0Free cash flow−5.2Fiscal year 2025Operating cash flow0.2Capital expenditure−0.0Free cash flow0.2
FY2019FY2020FY2021FY2022FY2023FY2024FY2025
Operating cash flow 0.8 −2.6 −4.0 −11.4 −6.0 −5.2 0.2
Capital expenditure −0.0 −0.0 n/a −0.1 −0.6 −0.0 −0.0
Free cash flow 0.8 −2.6 n/a −11.5 −6.6 −5.2 0.2
Growth −421.9%

Balance sheet

What it holds against what it owes, at each year end. Point at a year for the detail.
Cash and securitiesTotal debt
Fiscal year 2019Cash and securities0.7Shareholders’ equity7.5Fiscal year 2020Cash and securities1.4Total debt1.8Net cash (debt)−0.5Shareholders’ equity12.9Debt to equity0.14Fiscal year 2021Cash and securities1.3Total debt12.0Net cash (debt)−10.6Shareholders’ equity19.3Debt to equity0.62Fiscal year 2022Cash and securities14.4Total debt3,792,122.3Net cash (debt)−3,792,107.9Shareholders’ equity52.8Debt to equity71,869.52Fiscal year 2023Cash and securities3.6Total debt3,971,703.2Net cash (debt)−3,971,699.5Shareholders’ equity26.7Debt to equity148,556.54Fiscal year 2024Cash and securities1.1Total debt3.5Net cash (debt)−2.3Shareholders’ equity15.3Debt to equity0.23Fiscal year 2025Cash and securities3.7Total debt3.1Net cash (debt)0.6Shareholders’ equity21.6Debt to equity0.14
FY2019FY2020FY2021FY2022FY2023FY2024FY2025
Cash and securities 0.7 1.4 1.3 14.4 3.6 1.1 3.7
Total debt n/a 1.8 12.0 3,792,122.3 3,971,703.2 3.5 3.1
Net cash (debt) n/a −0.5 −10.6 −3,792,107.9 −3,971,699.5 −2.3 0.6
Shareholders’ equity 7.5 12.9 19.3 52.8 26.7 15.3 21.6
Debt to equity n/a 0.14 0.62 71,869.52 148,556.54 0.23 0.14

In millions of USD, except per-share figures and ratios. Fiscal years, as last filed with the SEC.

Financial statements FY2025 · 10-K

Balance sheet

In millions of USD, except per-share figures; shares in millions. Fiscal years ending June, each column as last filed with the SEC.
Click a line to chart it
Fiscal year FY2019 30 Jun 2019 FY2020 30 Jun 2020 FY2021 30 Jun 2021 FY2022 30 Jun 2022 FY2023 30 Jun 2023 FY2024 30 Jun 2024 FY2025 30 Jun 2025
Assets
0.7 1.4 1.3 14.4 2.8 0.2 2.6
n/a n/a n/a n/a 0.9 0.9 1.1
n/a 14.8 25.5 26.3 19.6 24.3 35.9
n/a 0.1 0.0 0.1 0.8 0.5 1.2
n/a n/a n/a n/a n/a n/a 2.0
n/a 22.9 34.4 64.4 39.0 42.2 114.9
Growth +50.3% +87.0% −39.3% +8.2% +172.0%
Liabilities
n/a 1.8 5.1 3,433,810.0 3,971,702.0 1.5 n/a
n/a n/a 5.1 358,311.0 1.2 0.4 0.7
n/a n/a 1.7 1.3 n/a 1.5 2.3
calc n/a 1.8 12.0 3,792,122.3 3,971,703.2 3.5 3.1
n/a 9.2 15.1 11.6 12.9 26.9 93.3
Equity
n/a 6.7 10.5 11.0 −13.3 −27.0 −33.9
7.5 12.9 19.3 52.8 26.7 15.3 21.6
Growth +71.7% +49.6% +173.0% −49.3% −42.7% +41.0%
Per share and net cash
calc n/a −0.5 −10.6 −3,792,107.9 −3,971,699.5 −2.3 0.6

Lines marked calc are worked out here from filed figures; point at one for how.