Closing prices at the end of each trading day, from 12 Oct 2016. Not a live quote. Adjusted for share splits, so the line has no step at a split; dividends are not added back.
| FY2016 | FY2017 | FY2018 | FY2019 | FY2020 | FY2021 | FY2022 | FY2023 | FY2024 | FY2025 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 1.9 | 2.4 | 4.8 | 36.1 | 3.9 | 0.9 | 0.0 | n/a | n/a | n/a |
| Growth | +27.7% | +97.6% | +649.5% | −89.1% | −77.6% | −100.0% | ||||
| Operating income | −20.0 | −32.6 | −56.7 | −77.1 | −122.8 | −56.0 | −39.8 | −45.1 | −48.7 | −85.3 |
| Net income | −20.0 | −32.4 | −55.7 | −71.5 | −111.3 | −45.6 | −42.3 | −44.6 | −40.2 | −78.5 |
| Growth | ||||||||||
| EPS, diluted | n/a | n/a | n/a | n/a | n/a | −11.15 | −10.15 | −10.31 | −3.68 | −5.90 |
| FY2016 | FY2017 | FY2018 | FY2019 | FY2020 | FY2021 | FY2022 | FY2023 | FY2024 | FY2025 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Operating margin | −1,045.6% | −1,334.4% | −1,176.8% | −213.3% | −3,119.2% | −6,350.1% | n/a | n/a | n/a | n/a |
| Net margin | −1,046.3% | −1,328.6% | −1,154.5% | −197.7% | −2,826.1% | −5,176.4% | n/a | n/a | n/a | n/a |
| Free cash flow margin | −728.5% | −1,168.1% | −671.2% | −134.1% | −2,544.2% | −5,471.0% | n/a | n/a | n/a | n/a |
| FY2016 | FY2017 | FY2018 | FY2019 | FY2020 | FY2021 | FY2022 | FY2023 | FY2024 | FY2025 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Operating cash flow | −13.6 | −27.8 | −30.1 | −45.7 | −99.7 | −48.2 | −37.5 | −36.1 | −41.8 | −64.5 |
| Capital expenditure | −0.4 | −0.7 | −2.3 | −2.7 | −0.5 | −0.1 | −0.0 | 0.0 | 0.0 | −0.0 |
| Free cash flow | −13.9 | −28.5 | −32.4 | −48.5 | −100.2 | −48.2 | −37.6 | −36.1 | −41.8 | −64.5 |
| Growth |
| FY2016 | FY2017 | FY2018 | FY2019 | FY2020 | FY2021 | FY2022 | FY2023 | FY2024 | FY2025 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Cash | 15.0 | 62.5 | 41.7 | 31.7 | 85.4 | 25.0 | 17.0 | 13.7 | 17.2 | 28.5 |
| Total debt | n/a | n/a | n/a | n/a | 18.0 | 18.7 | 18.8 | 15.9 | n/a | n/a |
| Net cash (debt) | n/a | n/a | n/a | n/a | 67.4 | 6.3 | −1.8 | −2.2 | n/a | n/a |
| Shareholders’ equity | 8.9 | 57.8 | 27.5 | 6.2 | 45.3 | 69.1 | 33.0 | −6.9 | 142.4 | 147.5 |
| Debt to equity | n/a | n/a | n/a | n/a | 0.40 | 0.27 | 0.57 | n/a | n/a | n/a |
In millions of USD, except per-share figures and ratios. Fiscal years, as last filed with the SEC.
| Fiscal year | FY2016 31 Dec 2016 | FY2017 31 Dec 2017 | FY2018 31 Dec 2018 | FY2019 31 Dec 2019 | FY2020 31 Dec 2020 | FY2021 31 Dec 2021 | FY2022 31 Dec 2022 | FY2023 31 Dec 2023 | FY2024† 31 Dec 2024 | FY2025 31 Dec 2025 |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue and profit | ||||||||||
| 1.9 | 2.4 | 4.8 | 36.1 | 3.9 | 0.9 | 0.0 | n/a | n/a | n/a | |
| Growth | +27.7% | +97.6% | +649.5% | −89.1% | −77.6% | −100.0% | ||||
| 15.4 | 26.0 | 48.6 | 89.6 | 98.3 | 36.4 | 16.1 | 31.2 | 32.2 | 70.1 | |
| 6.5 | 9.0 | 13.0 | 23.6 | 28.5 | 20.4 | 18.7 | 13.9 | 16.5 | 15.2 | |
| −20.0 | −32.6 | −56.7 | −77.1 | −122.8 | −56.0 | −39.8 | −45.1 | −48.7 | −85.3 | |
| Growth | ||||||||||
| n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | 0.0 | 0.0 | |
| −20.0 | −32.4 | −55.7 | −71.5 | −111.3 | −45.6 | −42.3 | −44.6 | −40.2 | −78.5 | |
| Growth | ||||||||||
| Per share | ||||||||||
| n/a | n/a | n/a | n/a | −1.42 | −11.15 | −10.15 | −10.31 | −3.68 | −5.90 | |
| n/a | n/a | n/a | n/a | n/a | −11.15 | −10.15 | −10.31 | −3.68 | −5.90 | |
| Growth | ||||||||||
| n/a | n/a | n/a | n/a | 78.1 | 4.1 | 4.2 | 4.3 | 10.9 | 13.3 | |
| n/a | n/a | n/a | n/a | n/a | 4.1 | 4.2 | 4.3 | 10.9 | 13.3 | |
| Growth | +1.8% | +3.8% | +152.2% | +22.0% | ||||||
† The diluted share count jumps at 2024, so per-share figures either side of that column are not comparable. Usually a split, but the break lands on the restatement boundary rather than on the split date, because every column is that period’s latest filing.