Closing prices at the end of each trading day, from 23 Jul 2021. Not a live quote. Adjusted for share splits, so the line has no step at a split; dividends are not added back.
| FY2019 | FY2020 | FY2021 | FY2022 | FY2023 | FY2024 | FY2025 | |
|---|---|---|---|---|---|---|---|
| Revenue | 5.8 | 12.4 | 9.6 | 13.9 | 34.5 | 10.0 | 11.2 |
| Growth | +113.6% | −22.4% | +44.3% | +148.9% | −71.0% | +11.7% | |
| Operating income | −34.3 | −36.1 | −67.0 | −106.4 | −116.1 | −166.6 | −148.3 |
| Net income | −23.4 | −34.3 | −66.9 | −99.4 | −102.1 | −149.1 | −148.1 |
| Growth | |||||||
| EPS, diluted | n/a | n/a | −2.11 | −1.64 | −1.38 | −1.65 | −1.59 |
| FY2019 | FY2020 | FY2021 | FY2022 | FY2023 | FY2024 | FY2025 | |
|---|---|---|---|---|---|---|---|
| Operating margin | −592.7% | −292.2% | −697.8% | −768.2% | −336.6% | −1,667.2% | −1,329.4% |
| Net margin | −404.8% | −277.6% | −697.3% | −717.8% | −296.1% | −1,491.9% | −1,327.4% |
| Free cash flow margin | −568.2% | −271.3% | −360.9% | −703.3% | −304.3% | −1,431.7% | −1,006.8% |
| FY2019 | FY2020 | FY2021 | FY2022 | FY2023 | FY2024 | FY2025 | |
|---|---|---|---|---|---|---|---|
| Operating cash flow | −32.0 | −33.2 | −32.5 | −91.0 | −93.3 | −138.2 | −111.0 |
| Capital expenditure | −0.9 | −0.3 | −2.1 | −6.5 | −11.6 | −4.9 | −1.4 |
| Free cash flow | −32.9 | −33.5 | −34.6 | −97.4 | −104.9 | −143.1 | −112.4 |
| Growth |
| FY2019 | FY2020 | FY2021 | FY2022 | FY2023 | FY2024 | FY2025 | |
|---|---|---|---|---|---|---|---|
| Cash | 41.1 | 16.0 | 240.4 | 58.3 | 51.2 | 16.3 | 12.4 |
| Shareholders’ equity | 7.5 | −23.4 | 387.8 | 300.9 | 368.4 | 253.0 | 122.2 |
In millions of USD, except per-share figures and ratios. Fiscal years, as last filed with the SEC.
| Fiscal year | FY2019 31 Dec 2019 | FY2020 31 Dec 2020 | FY2021 31 Dec 2021 | FY2022 31 Dec 2022 | FY2023 31 Dec 2023 | FY2024 31 Dec 2024 | FY2025 31 Dec 2025 |
|---|---|---|---|---|---|---|---|
| Margins | |||||||
| −592.7% | −292.2% | −697.8% | −768.2% | −336.6% | −1,667.2% | −1,329.4% | |
| −535.0% | −292.3% | −693.9% | −717.3% | −295.5% | −1,492.0% | −1,332.3% | |
| −404.8% | −277.6% | −697.3% | −717.8% | −296.1% | −1,491.9% | −1,327.4% | |
| −568.2% | −271.3% | −360.9% | −703.3% | −304.3% | −1,431.7% | −1,006.8% | |
| Spending | |||||||
| 408.3% | 278.5% | 544.4% | 593.7% | 325.1% | 1,302.3% | 980.7% | |
| 284.3% | 113.7% | 253.4% | 274.5% | 111.6% | 464.8% | 339.8% | |
| 15.3% | 2.6% | 22.1% | 46.6% | 33.7% | 48.8% | 12.2% | |
| Returns | |||||||
| −314.0% | n/a | −17.3% | −33.0% | −27.7% | −58.9% | −121.2% | |
| n/a | −95.2% | −15.1% | −26.6% | −23.6% | −47.6% | −84.5% | |
| Balance and payout | |||||||
| n/a | 50.4% | 12.3% | 19.5% | 14.8% | 19.3% | 30.3% | |