Closing prices at the end of each trading day, from 4 Jun 2025. Not a live quote. Adjusted for share splits, so the line has no step at a split; dividends are not added back. P/E and P/FCF are the market value over the last full fiscal year's net income or free cash flow, as public on each day, so they step once a year when the annual report comes out. A hatched band marks a stretch with none: a year of net loss, or of cash burnt.
| FY2023 | FY2024 | FY2025 | |
|---|---|---|---|
| Revenue | 0.02 | 0.02 | 0.11 |
| Growth | −23.6% | +624.0% | |
| Operating income | 0.27 | 0.17 | −0.10 |
| Net income | 0.27 | 0.16 | −0.07 |
| Growth | −41.8% | −144.7% | |
| EPS, diluted | 0.78 | 0.30 | −0.44 |
| FY2023 | FY2024 | FY2025 | |
|---|---|---|---|
| Operating margin | 1,357.1% | 1,102.0% | −87.8% |
| Net margin | 1,347.2% | 1,026.2% | −63.3% |
| Free cash flow margin | 699.5% | 2,152.1% | 482.3% |
| FY2023 | FY2024 | FY2025 | |
|---|---|---|---|
| Operating cash flow | 0.14 | 0.34 | 0.54 |
| Capital expenditure | −0.00 | −0.02 | −0.01 |
| Free cash flow | 0.14 | 0.33 | 0.53 |
| Growth | +135.0% | +62.3% | |
| Buybacks | −0.01 | 0.00 | 0.00 |
| FY2023 | FY2024 | FY2025 | |
|---|---|---|---|
| Cash | 0.37 | 0.75 | 1.53 |
| Shareholders’ equity | 0.34 | 0.57 | 3.33 |
In billions of USD, except per-share figures and ratios. Fiscal years, as last filed with the SEC.
| Fiscal year | FY2023 31 Dec 2023 | FY2024 31 Dec 2024 | FY2025 31 Dec 2025 |
|---|---|---|---|
| Margins | |||
| 1,357.1% | 1,102.0% | −87.8% | |
| 1,606.0% | 1,460.7% | −93.7% | |
| 1,347.2% | 1,026.2% | −63.3% | |
| 699.5% | 2,152.1% | 482.3% | |
| Spending | |||
| 504.2% | 905.0% | 173.3% | |
| 3.3% | 119.5% | 11.3% | |
| 14.9% | 29.1% | n/a | |
| Returns | |||
| 78.8% | 27.3% | −2.1% | |
| n/a | 0.3% | −0.1% | |
| Balance and payout | |||
| n/a | 96.3% | 95.8% | |
| 6.3% | 0.0% | 0.0% | |